Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAURKILDE.DK ApS — Credit Rating and Financial Key Figures
CVR number: 34734283
Bjergstedvej 19, 4460 Snertinge
tel: 59268092
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 667.21 | 21 266.85 | 16 978.69 | 22 930.60 | 16 982.96 |
| Employee benefit expenses | -13 566.52 | -12 453.67 | -9 169.09 | -10 887.87 | -9 836.79 |
| Total depreciation | -4 938.95 | -6 886.15 | -6 631.23 | -6 359.47 | -4 424.70 |
| EBIT | 5 161.73 | 1 927.04 | 1 178.37 | 5 683.26 | 2 721.48 |
| Other financial income | 91.18 | 109.87 | 50.74 | 18.69 | 17.50 |
| Other financial expenses | - 541.53 | - 243.21 | - 226.43 | - 572.03 | - 406.90 |
| Pre-tax profit | 4 711.39 | 1 793.70 | 1 002.68 | 5 129.92 | 2 332.08 |
| Income taxes | -1 045.86 | 689.98 | - 371.39 | -1 128.97 | - 521.12 |
| Net earnings | 3 665.53 | 2 483.68 | 631.28 | 4 000.95 | 1 810.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 800.00 | 1 800.00 | |||
| Buildings | 566.36 | 440.70 | 354.73 | 746.30 | 1 317.58 |
| Machinery and equipment | 20 241.76 | 17 304.46 | 24 821.37 | 21 522.09 | 20 340.85 |
| Tangible assets total | 20 808.11 | 17 745.16 | 25 176.10 | 24 068.38 | 23 458.43 |
| Investments total | 916.38 | 3.50 | 3.50 | 3.50 | 3.50 |
| Long term receivables total | |||||
| Finished products/goods | 708.39 | 2 242.10 | 1 906.00 | 1 364.15 | 1 419.00 |
| Inventories total | 708.39 | 2 242.10 | 1 906.00 | 1 364.15 | 1 419.00 |
| Current trade debtors | 6 825.12 | 3 682.49 | 3 932.00 | 7 402.59 | 5 769.15 |
| Current amounts owed by group member comp. | 607.38 | 685.13 | 903.51 | 1 206.40 | 3 828.61 |
| Prepayments and accrued income | 190.31 | 133.73 | 132.53 | 128.96 | 108.33 |
| Current other receivables | 54.64 | 175.07 | 93.92 | 87.84 | 170.29 |
| Current deferred tax assets | 709.50 | ||||
| Short term receivables total | 7 677.45 | 4 676.42 | 5 771.46 | 8 825.78 | 9 876.38 |
| Cash and bank deposits | 9.46 | 753.47 | 1 892.28 | 537.86 | 17.20 |
| Cash and cash equivalents | 9.46 | 753.47 | 1 892.28 | 537.86 | 17.20 |
| Balance sheet total (assets) | 30 119.78 | 25 420.65 | 34 749.33 | 34 799.66 | 34 774.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 7 237.37 | 10 902.90 | 13 386.58 | 14 017.87 | 18 018.81 |
| Profit of the financial year | 3 665.53 | 2 483.68 | 631.28 | 4 000.95 | 1 810.96 |
| Shareholders equity total | 10 982.90 | 13 466.58 | 14 097.87 | 18 098.81 | 19 909.78 |
| Provisions | 1 374.75 | 735.89 | 1 301.13 | 1 297.63 | 1 319.62 |
| Non-current leasing loans | 6 701.03 | 5 139.91 | 11 135.11 | 8 920.57 | 5 890.86 |
| Non-current deferred tax liabilities | 890.45 | 496.67 | |||
| Non-current liabilities total | 7 591.48 | 5 139.91 | 11 135.11 | 8 920.57 | 6 387.53 |
| Current loans from credit institutions | 4 541.52 | 1 992.02 | 3 056.96 | 2 803.37 | 3 704.02 |
| Current trade creditors | 2 692.36 | 1 603.78 | 2 866.57 | 1 865.74 | 1 607.07 |
| Current owed to participating | 0.42 | 0.05 | |||
| Current owed to group member | 404.77 | 721.41 | 992.76 | 39.75 | |
| Short-term deferred tax liabilities | 466.14 | 930.96 | 553.70 | 910.63 | 1 132.47 |
| Other non-interest bearing current liabilities | 2 065.44 | 830.09 | 745.19 | 863.16 | 714.02 |
| Current liabilities total | 10 170.65 | 6 078.26 | 8 215.23 | 6 482.65 | 7 157.59 |
| Balance sheet total (liabilities) | 30 119.78 | 25 420.65 | 34 749.33 | 34 799.66 | 34 774.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.