OPTICON DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 35486364
Helsingevej 19, Smidstrup 3250 Gilleleje
hbi@vi-team.dk
tel: 24602934
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 418.99 | 914.70 | |
Employee benefit expenses | -1 200.14 | -1 293.95 | - 823.84 |
EBIT | 218.85 | - 379.25 | - 823.84 |
Other financial expenses | -2.59 | -0.32 | -0.84 |
Pre-tax profit | 216.26 | - 379.56 | - 824.68 |
Income taxes | -47.04 | 86.30 | 181.43 |
Net earnings | 169.22 | - 293.26 | - 643.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 138.18 | 157.63 | |||
Inventories total | 138.18 | 157.63 | |||
Current trade debtors | 561.31 | 468.90 | |||
Current other receivables | 267.73 | 12.32 | |||
Short term receivables total | 561.31 | 468.90 | 267.73 | 12.32 | |
Cash and bank deposits | 757.25 | 920.25 | 29.04 | 61.08 | 13.70 |
Cash and cash equivalents | 757.25 | 920.25 | 29.04 | 61.08 | 13.70 |
Balance sheet total (assets) | 1 456.75 | 1 546.78 | 296.77 | 73.41 | 13.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Other reserves | 100.05 | ||||
Retained earnings | 489.74 | 759.01 | 465.74 | - 177.51 | - 177.51 |
Profit of the financial year | 169.22 | - 293.26 | - 643.25 | ||
Shareholders equity total | 839.01 | 545.74 | -97.51 | -97.51 | -97.51 |
Non-current liabilities total | |||||
Current trade creditors | 374.22 | 352.12 | |||
Other non-interest bearing current liabilities | 243.52 | 648.91 | 394.27 | 170.91 | 111.21 |
Current liabilities total | 617.74 | 1 001.04 | 394.27 | 170.91 | 111.21 |
Balance sheet total (liabilities) | 1 456.75 | 1 546.78 | 296.77 | 73.41 | 13.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.