SV. AA. WALBOMS EFTF. A/S — Credit Rating and Financial Key Figures
CVR number: 14214801
Kirstinehøj 50, 2770 Kastrup
walbom@walbom.dk
tel: 32461840
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 741.55 | 8 325.29 | 9 528.55 | 11 360.72 | 10 770.33 |
Employee benefit expenses | -5 421.62 | -5 128.42 | -5 395.84 | -5 731.09 | -6 269.88 |
Total depreciation | - 246.05 | - 213.70 | - 238.05 | - 127.48 | - 236.90 |
EBIT | 3 073.89 | 2 983.17 | 3 894.66 | 5 502.15 | 4 263.55 |
Other financial income | 0.51 | 2.33 | 40.82 | 38.06 | |
Other financial expenses | -1 034.38 | - 806.97 | - 742.77 | - 702.31 | - 749.78 |
Pre-tax profit | 2 040.01 | 2 178.54 | 3 192.71 | 4 799.85 | 3 551.83 |
Income taxes | - 449.06 | - 479.28 | - 703.22 | -1 056.57 | - 815.06 |
Net earnings | 1 590.95 | 1 699.26 | 2 489.49 | 3 743.28 | 2 736.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 22 830.57 | 22 696.80 | 22 563.02 | 22 429.25 | 22 295.48 |
Machinery and equipment | 273.71 | 189.78 | 39.51 | 95.81 | 217.67 |
Tangible assets total | 23 104.28 | 22 886.58 | 22 602.53 | 22 525.06 | 22 513.15 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 1 924.33 | 1 595.27 | 1 738.70 | 1 344.63 | 1 788.85 |
Finished products/goods | 5 278.98 | 5 340.24 | 5 027.84 | 5 892.36 | 5 709.60 |
Inventories total | 7 203.31 | 6 935.51 | 6 766.54 | 7 236.99 | 7 498.45 |
Current trade debtors | 4 807.79 | 5 968.32 | 6 020.27 | 8 214.49 | 6 534.88 |
Prepayments and accrued income | 133.71 | 62.94 | |||
Current other receivables | 57.61 | ||||
Short term receivables total | 4 941.51 | 6 088.86 | 6 020.27 | 8 214.49 | 6 534.88 |
Cash and bank deposits | 149.81 | 3 018.61 | 360.71 | 95.14 | 3 168.24 |
Cash and cash equivalents | 149.81 | 3 018.61 | 360.71 | 95.14 | 3 168.24 |
Balance sheet total (assets) | 35 398.91 | 38 929.57 | 35 750.06 | 38 071.67 | 39 714.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
Retained earnings | 635.70 | 2 226.65 | 3 925.91 | 6 415.40 | 10 158.68 |
Profit of the financial year | 1 590.95 | 1 699.26 | 2 489.49 | 3 743.28 | 2 736.77 |
Shareholders equity total | 4 726.65 | 6 425.91 | 8 915.41 | 12 658.68 | 15 395.45 |
Provisions | 84.46 | 563.74 | 828.30 | 979.37 | 1 094.65 |
Capital loans | 10 408.05 | 9 750.00 | 8 250.00 | 4 650.00 | 4 650.00 |
Non-current loans from credit institutions | 12 601.55 | 10 978.01 | 10 286.80 | 13 058.95 | 12 250.00 |
Non-current other liabilities | 356.93 | 710.95 | |||
Non-current liabilities total | 23 366.52 | 21 438.95 | 18 536.80 | 17 708.95 | 16 900.00 |
Current loans from credit institutions | 754.22 | 695.00 | 694.73 | 719.11 | 738.80 |
Current trade creditors | 1 450.61 | 2 308.62 | 1 463.31 | 1 769.56 | 2 182.68 |
Short-term deferred tax liabilities | 438.66 | 1 344.16 | 1 535.54 | ||
Other non-interest bearing current liabilities | 5 016.44 | 7 497.34 | 4 872.86 | 2 891.83 | 1 867.58 |
Current liabilities total | 7 221.27 | 10 500.96 | 7 469.55 | 6 724.66 | 6 324.61 |
Balance sheet total (liabilities) | 35 398.91 | 38 929.57 | 35 750.06 | 38 071.67 | 39 714.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.