Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Villa K ApS — Credit Rating and Financial Key Figures
CVR number: 36537582
Hyldevænget 14, 6560 Sommersted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 614.06 | 534.45 | 619.92 | 738.41 | 693.41 |
| Employee benefit expenses | -31.44 | - 216.34 | - 137.56 | - 207.40 | |
| Other operating expenses | -89.08 | ||||
| Total depreciation | -6.20 | -6.97 | -6.97 | -4.92 | - 133.67 |
| Reduction in value of non-current assets | - 104.85 | -48.50 | |||
| EBIT | 607.86 | 406.96 | 396.61 | 700.78 | 400.85 |
| Other financial income | 20.35 | 10.44 | 0.50 | ||
| Other financial expenses | - 326.68 | - 443.31 | - 339.43 | - 561.25 | - 258.61 |
| Pre-tax profit | 281.18 | -16.00 | 67.62 | 140.03 | 142.23 |
| Income taxes | -61.56 | 11.50 | 0.09 | 59.08 | -18.61 |
| Net earnings | 219.62 | -4.51 | 67.71 | 199.12 | 123.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 375.95 | 7 565.95 | 7 608.29 | 7 765.00 | 7 195.55 |
| Machinery and equipment | 33.63 | 26.67 | 19.70 | 14.78 | |
| Tangible assets total | 8 409.59 | 7 592.62 | 7 627.99 | 7 779.78 | 7 195.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 51.73 | 29.43 | |||
| Inventories total | 51.73 | 29.43 | |||
| Prepayments and accrued income | 10.11 | 10.11 | 10.11 | 10.11 | 10.11 |
| Current other receivables | 30.00 | 50.00 | 50.00 | 126.84 | 116.12 |
| Current deferred tax assets | 18.00 | 13.07 | 0.45 | ||
| Short term receivables total | 40.11 | 78.11 | 73.18 | 137.41 | 126.23 |
| Other current investments | 74.47 | ||||
| Cash and bank deposits | 0.03 | 55.10 | 28.88 | 34.82 | |
| Cash and cash equivalents | 0.03 | 129.56 | 28.88 | 34.82 | |
| Balance sheet total (assets) | 8 501.45 | 7 829.72 | 7 730.05 | 7 917.18 | 7 356.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 44.44 | 44.44 | 44.44 | 1 960.73 | 44.44 |
| Share premium account | 15.56 | ||||
| Retained earnings | 1 617.91 | 1 853.08 | 1 848.58 | 2 040.40 | |
| Profit of the financial year | 219.62 | -4.51 | 67.71 | 199.12 | 123.62 |
| Shareholders equity total | 1 897.53 | 1 893.02 | 1 960.73 | 2 159.84 | 2 208.47 |
| Provisions | 243.40 | 231.90 | 222.89 | 154.78 | 140.75 |
| Non-current loans from credit institutions | 4 407.94 | 3 854.94 | 3 595.37 | 3 965.42 | 3 499.78 |
| Non-current other liabilities | 266.00 | 167.35 | 232.72 | ||
| Non-current deferred tax liabilities | 100.00 | 100.00 | |||
| Non-current liabilities total | 4 673.94 | 4 122.29 | 3 928.09 | 3 965.42 | 3 499.78 |
| Current loans from credit institutions | 301.21 | 243.15 | 292.34 | 30.71 | |
| Advances received | 17.50 | 27.50 | |||
| Current trade creditors | 65.02 | 59.82 | 29.30 | ||
| Current owed to participating | 1 233.04 | 1 255.67 | 1 187.74 | 1 122.40 | 990.86 |
| Short-term deferred tax liabilities | 51.56 | 32.65 | |||
| Other non-interest bearing current liabilities | 35.76 | 23.87 | 108.96 | 437.22 | 442.41 |
| Accruals and deferred income | 29.30 | 14.20 | |||
| Current liabilities total | 1 686.59 | 1 582.51 | 1 618.35 | 1 637.13 | 1 507.62 |
| Balance sheet total (liabilities) | 8 501.45 | 7 829.72 | 7 730.05 | 7 917.18 | 7 356.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.