Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester Lars Gade ApS — Credit Rating and Financial Key Figures
CVR number: 42499730
Skærskovvej 7, 8600 Silkeborg
larsgadebyg@gmail.com
tel: 42763058
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 197.54 | 1 659.88 | 1 371.15 | 1 467.31 | 2 328.84 |
| Wages and salaries | - 711.89 | -1 064.03 | -1 021.81 | -1 106.64 | -1 311.54 |
| Social security expenses | -41.06 | - 137.44 | - 141.43 | - 161.29 | - 187.44 |
| Total depreciation | -92.00 | -92.00 | -95.78 | - 114.67 | - 114.67 |
| EBIT | 352.59 | 366.42 | 112.13 | 84.71 | 715.19 |
| Other financial income | 0.08 | 1.39 | 1.21 | ||
| Other financial expenses | -5.32 | -8.87 | -4.40 | -0.00 | |
| Pre-tax profit | 347.27 | 357.55 | 107.81 | 85.16 | 716.40 |
| Income taxes | -77.15 | -79.68 | -28.48 | -18.89 | - 157.58 |
| Net earnings | 270.12 | 277.86 | 79.33 | 66.27 | 558.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 320.00 | 240.00 | 160.00 | 80.00 | |
| Intangible assets total | 320.00 | 240.00 | 160.00 | 80.00 | |
| Machinery and equipment | 48.00 | 36.00 | 133.58 | 98.91 | 64.23 |
| Tangible assets total | 48.00 | 36.00 | 133.58 | 98.91 | 64.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 201.22 | 171.11 | 626.48 | 361.35 | 497.46 |
| Current other receivables | 25.00 | ||||
| Current deferred tax assets | 34.27 | 16.05 | |||
| Short term receivables total | 201.22 | 171.11 | 660.75 | 402.40 | 497.46 |
| Cash and bank deposits | 471.88 | 780.98 | 209.53 | 524.06 | 1 357.52 |
| Cash and cash equivalents | 471.88 | 780.98 | 209.53 | 524.06 | 1 357.52 |
| Balance sheet total (assets) | 1 041.10 | 1 228.10 | 1 163.86 | 1 105.37 | 1 919.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 264.64 | 416.96 | 572.82 | 517.15 | 424.62 |
| Profit of the financial year | 270.12 | 277.86 | 79.33 | 66.27 | 558.83 |
| Shareholders equity total | 689.16 | 852.62 | 814.15 | 758.42 | 1 182.24 |
| Provisions | 80.96 | 60.72 | 45.88 | 30.83 | 3.61 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.45 | 25.90 | 41.18 | 54.76 | 76.13 |
| Short-term deferred tax liabilities | 97.39 | 99.92 | 144.80 | ||
| Other non-interest bearing current liabilities | 164.14 | 188.93 | 262.64 | 261.36 | 512.43 |
| Current liabilities total | 270.99 | 314.76 | 303.82 | 316.12 | 733.37 |
| Balance sheet total (liabilities) | 1 041.10 | 1 228.10 | 1 163.86 | 1 105.37 | 1 919.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.