Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASKINAGENTURET ApS — Credit Rating and Financial Key Figures
CVR number: 29410550
Thujavej 43, Dyrup 5250 Odense SV
lyngbye@maskinagenturet.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 722.56 | 2 303.43 | 1 742.00 | 1 910.84 | 2 685.94 |
| Employee benefit expenses | - 628.63 | - 726.61 | - 627.97 | - 629.06 | - 784.64 |
| Total depreciation | -13.76 | -73.96 | - 106.44 | - 106.44 | -90.11 |
| EBIT | 1 080.16 | 1 502.85 | 1 007.59 | 1 175.34 | 1 811.20 |
| Other financial income | 3.82 | 10.02 | 11.45 | 13.12 | 22.03 |
| Other financial expenses | -5.49 | -8.50 | -4.21 | -2.22 | -0.03 |
| Pre-tax profit | 1 078.49 | 1 504.38 | 1 014.83 | 1 186.24 | 1 833.19 |
| Income taxes | - 240.80 | - 334.29 | - 225.78 | - 267.35 | - 405.95 |
| Net earnings | 837.69 | 1 170.09 | 789.05 | 918.89 | 1 427.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.88 | 257.22 | 150.79 | 44.35 | 682.23 |
| Tangible assets total | 11.88 | 257.22 | 150.79 | 44.35 | 682.23 |
| Investments total | 17.09 | 17.22 | 18.30 | 18.84 | 19.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 253.35 | 142.47 | 22.32 | 48.04 | 354.99 |
| Current amounts owed by group member comp. | 790.29 | 555.77 | 922.69 | 840.91 | 1 252.92 |
| Prepayments and accrued income | 15.95 | 11.79 | 12.49 | 13.63 | 16.52 |
| Current other receivables | 28.76 | 2.30 | 20.29 | 40.00 | 7.46 |
| Current deferred tax assets | 7.70 | 19.90 | |||
| Short term receivables total | 1 088.35 | 712.32 | 985.49 | 962.48 | 1 631.89 |
| Cash and bank deposits | 445.64 | 1 049.71 | 463.55 | 793.28 | 101.93 |
| Cash and cash equivalents | 445.64 | 1 049.71 | 463.55 | 793.28 | 101.93 |
| Balance sheet total (assets) | 1 562.96 | 2 036.47 | 1 618.13 | 1 818.95 | 2 435.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 1 100.00 | 780.00 | 900.00 | 1 400.00 |
| Retained earnings | - 533.72 | - 796.02 | - 405.94 | - 516.88 | - 997.99 |
| Profit of the financial year | 837.69 | 1 170.09 | 789.05 | 918.89 | 1 427.24 |
| Shareholders equity total | 1 228.98 | 1 599.06 | 1 288.12 | 1 427.01 | 1 954.25 |
| Provisions | 2.00 | 2.40 | 36.60 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 21.50 | 21.50 | |||
| Short-term deferred tax liabilities | 237.60 | 333.89 | 235.88 | 279.55 | 349.45 |
| Other non-interest bearing current liabilities | 94.38 | 101.12 | 94.13 | 90.89 | 73.66 |
| Current liabilities total | 331.98 | 435.01 | 330.01 | 391.94 | 444.61 |
| Balance sheet total (liabilities) | 1 562.96 | 2 036.47 | 1 618.13 | 1 818.95 | 2 435.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.