Core Bolig VII Investoraktieselskab Nr. 4 — Credit Rating and Financial Key Figures
CVR number: 37342076
Axeltorv 2 N, 1609 København V
info@coreproperty.dk
tel: 33188440
www.coreproperty.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 689.00 | ||||
| External services | -34.00 | -37.00 | -36.00 | -39.00 | -43.00 |
| Gross profit | 4 655.00 | -37.00 | -36.00 | -39.00 | -43.00 |
| EBIT | 4 655.00 | -37.00 | -36.00 | -39.00 | -43.00 |
| Other financial income | 1.00 | 6.00 | 2.00 | 7.00 | |
| Other financial expenses | -2.00 | -2.00 | -9.00 | ||
| Net income from associates (fin.) | 9 120.00 | 1 812.00 | -1 498.00 | 2 640.00 | |
| Pre-tax profit | 4 653.00 | 9 084.00 | 1 780.00 | -1 544.00 | 2 604.00 |
| Income taxes | - 547.00 | -1 336.00 | - 419.00 | 232.00 | - 477.00 |
| Net earnings | 4 106.00 | 7 748.00 | 1 361.00 | -1 312.00 | 2 127.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 39 358.00 | 46 720.00 | 46 638.00 | 43 517.00 | 44 750.00 |
| Investments total | 39 358.00 | 46 720.00 | 46 638.00 | 43 517.00 | 44 750.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3.00 | 65.00 | |||
| Short term receivables total | 3.00 | 65.00 | |||
| Cash and bank deposits | 3.00 | 19.00 | 2.00 | 24.00 | |
| Cash and cash equivalents | 3.00 | 19.00 | 2.00 | 24.00 | |
| Balance sheet total (assets) | 39 361.00 | 46 742.00 | 46 640.00 | 43 582.00 | 44 774.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 13 525.00 | 13 525.00 | 13 525.00 | 13 525.00 | 13 525.00 |
| Shares repurchased | 1 461.00 | 1 623.00 | 1 353.00 | 1 082.00 | 1 082.00 |
| Retained earnings | 18 884.00 | 21 367.00 | 27 762.00 | 28 041.00 | 25 647.00 |
| Profit of the financial year | 4 106.00 | 7 748.00 | 1 361.00 | -1 312.00 | 2 127.00 |
| Shareholders equity total | 37 976.00 | 44 263.00 | 44 001.00 | 41 336.00 | 42 381.00 |
| Provisions | 1 335.00 | 2 441.00 | 2 603.00 | 2 129.00 | 2 335.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.00 | 8.00 | |||
| Current owed to participating | 35.00 | 6.00 | 24.00 | ||
| Short-term deferred tax liabilities | 5.00 | 26.00 | 16.00 | 101.00 | 31.00 |
| Other non-interest bearing current liabilities | 10.00 | 12.00 | 8.00 | 3.00 | |
| Current liabilities total | 50.00 | 38.00 | 36.00 | 117.00 | 58.00 |
| Balance sheet total (liabilities) | 39 361.00 | 46 742.00 | 46 640.00 | 43 582.00 | 44 774.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.