Space Inventor A/S — Credit Rating and Financial Key Figures
CVR number: 37053252
Selma Lagerløfs Vej 312, 9220 Aalborg Øst
post@space-inventor.com
tel: 31208210
www.space-inventor.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 7 885.64 | 4 269.66 | |||
Manufacturing for enterprise's own use | - 524.29 | ||||
Other operating income | 843.73 | 175.82 | |||
Purchases during the financial year | -1 436.43 | - 831.73 | |||
External services | -2 001.07 | - 715.49 | |||
Gross profit | 5 816.17 | 2 722.44 | 15 615.74 | 28 477.17 | 33 355.43 |
Employee benefit expenses | -3 911.36 | -1 995.63 | -10 086.48 | -18 439.08 | -27 503.99 |
Total depreciation | - 329.24 | - 166.57 | - 976.73 | -1 172.02 | -1 876.96 |
EBIT | 1 575.56 | 560.23 | 4 552.52 | 8 866.07 | 3 974.48 |
Other financial income | 2.96 | 28.06 | 25.07 | 1.39 | 35.58 |
Other financial expenses | -71.90 | - 183.52 | - 280.42 | - 250.81 | - 563.30 |
Pre-tax profit | 1 506.62 | 404.77 | 4 297.17 | 8 616.65 | 3 446.76 |
Income taxes | - 337.86 | -89.63 | - 850.64 | -1 701.65 | - 709.96 |
Net earnings | 1 168.76 | 315.14 | 3 446.53 | 6 915.00 | 2 736.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 1 282.00 | 1 739.78 | 2 383.86 | 4 505.60 | 6 998.03 |
Intangible assets total | 1 282.00 | 1 739.78 | 2 383.86 | 4 505.60 | 6 998.03 |
Machinery and equipment | 251.49 | 352.77 | 285.70 | 171.06 | 465.54 |
Tangible assets total | 251.49 | 352.77 | 285.70 | 171.06 | 465.54 |
Investments total | 120.00 | 234.16 | 559.85 | 550.00 | |
Non-current other receivables | 305.20 | ||||
Long term receivables total | 305.20 | ||||
Raw materials and consumables | 569.17 | 1 499.01 | 2 614.16 | 4 701.24 | 6 803.91 |
Inventories total | 569.17 | 1 499.01 | 2 614.16 | 4 701.24 | 6 803.91 |
Current trade debtors | 2 150.84 | 3 342.16 | 6 658.81 | 2 707.73 | 13 908.06 |
Current amounts owed by group member comp. | 18.13 | 18.13 | 275.44 | 55.33 | 108.41 |
Prepayments and accrued income | 105.07 | 79.39 | 53.38 | ||
Current other receivables | 866.36 | 2 355.84 | 3 370.03 | 9 897.16 | 5 698.30 |
Current deferred tax assets | 214.11 | 231.80 | |||
Short term receivables total | 3 249.43 | 5 947.93 | 10 409.35 | 12 739.60 | 19 768.15 |
Cash and bank deposits | 370.24 | 729.24 | 291.66 | ||
Cash and cash equivalents | 370.24 | 729.24 | 291.66 | ||
Balance sheet total (assets) | 5 472.09 | 10 143.89 | 16 727.51 | 22 969.01 | 34 585.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 72.03 | 72.03 | 72.03 | 400.00 | 400.00 |
Other reserves | 999.96 | 1 357.03 | 1 859.41 | 3 471.57 | 5 458.46 |
Retained earnings | -18.34 | 1 588.65 | 1 401.41 | 2 907.82 | 7 835.93 |
Profit of the financial year | 1 168.76 | 315.14 | 3 446.53 | 6 915.00 | 2 736.80 |
Shareholders equity total | 2 222.41 | 3 332.86 | 6 779.39 | 13 694.39 | 16 431.19 |
Provisions | 465.49 | 927.30 | 1 777.93 | 3 479.58 | 4 189.54 |
Non-current loans from credit institutions | 1 488.28 | 1 185.01 | |||
Non-current other liabilities | 55.76 | 520.54 | 526.39 | 537.45 | 556.26 |
Non-current liabilities total | 55.76 | 520.54 | 526.39 | 2 025.72 | 1 741.27 |
Current loans from credit institutions | 942.37 | 2 506.38 | 1 137.00 | 630.41 | 5 805.54 |
Advances received | 562.41 | 207.99 | |||
Current trade creditors | 754.70 | 707.08 | 1 077.42 | 898.02 | 1 948.43 |
Current owed to participating | 649.50 | 602.67 | 2.67 | 2.67 | |
Other non-interest bearing current liabilities | 468.95 | 1 292.25 | 2 484.03 | 1 843.27 | 3 621.42 |
Accruals and deferred income | 2 342.66 | 394.94 | 845.57 | ||
Current liabilities total | 2 728.43 | 5 363.20 | 7 643.79 | 3 769.32 | 12 223.63 |
Balance sheet total (liabilities) | 5 472.09 | 10 143.89 | 16 727.51 | 22 969.01 | 34 585.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.