Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Erik Larsen & Søn Glostrup ApS — Credit Rating and Financial Key Figures
CVR number: 66068714
Hovedvejen 219, 2600 Glostrup
tel: 43430012
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 517.99 | 9 088.85 | 11 905.32 | 14 051.33 | 15 794.70 |
| Employee benefit expenses | -4 921.49 | -4 284.50 | -7 240.36 | -8 606.72 | -9 528.66 |
| Total depreciation | -4.00 | -4.00 | -1.00 | -3.50 | -14.00 |
| EBIT | 592.50 | 4 800.35 | 4 663.96 | 5 441.11 | 6 252.04 |
| Other financial income | 29.52 | 9.53 | 28.58 | 37.06 | 21.02 |
| Other financial expenses | -77.38 | -80.19 | -9.34 | -8.50 | -15.57 |
| Pre-tax profit | 544.64 | 4 729.69 | 4 683.20 | 5 469.67 | 6 257.49 |
| Income taxes | - 122.57 | -1 048.60 | -1 034.98 | -1 213.90 | -1 381.58 |
| Net earnings | 422.07 | 3 681.08 | 3 648.22 | 4 255.77 | 4 875.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.00 | 1.00 | 66.50 | 52.50 | |
| Tangible assets total | 5.00 | 1.00 | 66.50 | 52.50 | |
| Holdings in group member companies | 32.43 | 32.43 | 32.43 | ||
| Investments total | 32.43 | 32.43 | 32.43 | ||
| Long term receivables total | |||||
| Finished products/goods | 3 632.02 | 6 439.88 | 5 725.25 | 6 229.39 | 7 833.15 |
| Inventories total | 3 632.02 | 6 439.88 | 5 725.25 | 6 229.39 | 7 833.15 |
| Current trade debtors | 2 650.15 | 3 001.85 | 4 998.23 | 3 706.25 | 5 298.67 |
| Current amounts owed by group member comp. | 1 364.91 | 4 126.26 | 3 945.81 | 1 204.66 | 1 448.43 |
| Prepayments and accrued income | 20.00 | 47.12 | 208.80 | ||
| Current other receivables | 70.00 | 70.00 | 99.75 | 99.75 | 148.03 |
| Current deferred tax assets | 93.09 | 8.02 | 6.18 | 1.55 | |
| Short term receivables total | 4 178.16 | 7 206.13 | 9 069.97 | 5 059.33 | 7 103.92 |
| Cash and bank deposits | 4 025.00 | 3 049.89 | 3 101.63 | 3 991.10 | 5 246.96 |
| Cash and cash equivalents | 4 025.00 | 3 049.89 | 3 101.63 | 3 991.10 | 5 246.96 |
| Balance sheet total (assets) | 11 840.17 | 16 696.90 | 17 929.28 | 15 378.75 | 20 268.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 2 500.00 | 11 406.64 | 1 500.00 | 2 000.00 | |
| Retained earnings | 6 155.27 | 4 077.33 | -3 648.22 | -1 500.00 | 755.77 |
| Profit of the financial year | 422.07 | 3 681.08 | 3 648.22 | 4 255.77 | 4 875.91 |
| Shareholders equity total | 6 877.33 | 10 558.41 | 11 706.64 | 4 555.77 | 7 931.68 |
| Provisions | 44.94 | ||||
| Non-current deferred tax liabilities | 1 222.90 | ||||
| Non-current liabilities total | 1 222.90 | ||||
| Current loans from credit institutions | 35.61 | 37.18 | 162.95 | ||
| Current trade creditors | 1 566.48 | 2 234.94 | 2 983.81 | 1 876.25 | 3 289.97 |
| Current owed to group member | 3.67 | 5 782.34 | 3 767.24 | ||
| Short-term deferred tax liabilities | 833.74 | 894.14 | 1 080.27 | 1 321.46 | |
| Other non-interest bearing current liabilities | 3 352.69 | 3 029.80 | 2 269.08 | 2 006.94 | 2 487.83 |
| Accruals and deferred income | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Current liabilities total | 4 962.84 | 6 138.48 | 6 222.64 | 10 822.98 | 11 069.44 |
| Balance sheet total (liabilities) | 11 840.17 | 16 696.90 | 17 929.28 | 15 378.75 | 20 268.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.