Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NHL DATA ApS — Credit Rating and Financial Key Figures
CVR number: 25575555
Gammel Køge Landevej 55, 2500 Valby
ledelse@nhl-data.dk
tel: 70286600
https://nhl-data.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 880.48 | 9 955.67 | 11 155.89 | 14 971.50 | 16 859.68 |
| Employee benefit expenses | -9 424.61 | -9 399.52 | -10 564.22 | -11 436.78 | -12 477.81 |
| Total depreciation | - 360.46 | - 397.15 | - 391.10 | - 448.48 | - 490.98 |
| EBIT | 95.41 | 159.00 | 200.56 | 3 086.24 | 3 890.89 |
| Other financial income | 0.51 | 12.36 | 4.22 | ||
| Other financial expenses | -48.28 | -43.13 | -69.27 | -17.77 | -21.51 |
| Pre-tax profit | 47.12 | 115.88 | 131.80 | 3 080.83 | 3 873.61 |
| Income taxes | -16.68 | -32.64 | -42.35 | - 694.49 | - 885.64 |
| Net earnings | 30.44 | 83.24 | 89.45 | 2 386.34 | 2 987.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 271.08 | 271.08 | 216.87 | 162.65 | |
| Goodwill | 1 186.31 | 964.88 | 743.45 | 522.02 | 309.52 |
| Intangible assets total | 1 186.31 | 1 235.96 | 1 014.53 | 738.89 | 472.17 |
| Buildings | 331.02 | 379.09 | 453.69 | 447.32 | 342.30 |
| Machinery and equipment | 111.39 | 62.14 | 20.53 | 73.00 | 165.40 |
| Tangible assets total | 442.41 | 441.23 | 474.22 | 520.32 | 507.70 |
| Investments total | 67.92 | 224.91 | 234.35 | 266.12 | 266.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 312.08 | 1 005.25 | 2 342.94 | 1 922.54 | 1 712.08 |
| Prepayments and accrued income | 40.90 | 247.58 | 403.73 | 819.26 | 1 444.01 |
| Current other receivables | 143.20 | 111.69 | 54.07 | 33.98 | 42.29 |
| Current deferred tax assets | 81.91 | 58.00 | |||
| Short term receivables total | 1 578.09 | 1 422.52 | 2 800.74 | 2 775.79 | 3 198.38 |
| Cash and bank deposits | 382.35 | 1 408.84 | 1 598.37 | 4 710.24 | 5 633.27 |
| Cash and cash equivalents | 382.35 | 1 408.84 | 1 598.37 | 4 710.24 | 5 633.27 |
| Balance sheet total (assets) | 3 657.08 | 4 733.46 | 6 122.22 | 9 011.35 | 10 077.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 168.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 793.16 | 2 386.30 | 3 030.00 | ||
| Other reserves | 211.44 | 211.44 | 169.16 | 126.87 | |
| Retained earnings | 1.56 | - 179.44 | -96.21 | -2 350.77 | -2 952.14 |
| Profit of the financial year | 30.44 | 83.24 | 89.45 | 2 386.34 | 2 987.97 |
| Shareholders equity total | 993.16 | 325.24 | 414.69 | 2 801.02 | 3 402.69 |
| Provisions | 35.61 | 68.25 | 71.29 | 97.18 | 103.89 |
| Non-current liabilities total | |||||
| Advances received | 341.48 | ||||
| Current trade creditors | 536.16 | 583.78 | 378.46 | 441.59 | 560.51 |
| Current owed to participating | 416.00 | 811.01 | 841.42 | ||
| Short-term deferred tax liabilities | 1.42 | 652.49 | 168.92 | ||
| Other non-interest bearing current liabilities | 1 676.14 | 1 808.28 | 1 700.70 | 1 413.76 | 1 533.02 |
| Accruals and deferred income | 1 136.91 | 2 714.26 | 3 605.32 | 3 967.13 | |
| Current liabilities total | 2 628.30 | 4 339.97 | 5 636.25 | 6 113.15 | 6 571.06 |
| Balance sheet total (liabilities) | 3 657.08 | 4 733.46 | 6 122.22 | 9 011.35 | 10 077.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.