MASKINFABRIKKEN REKA HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 20838779
Vestvej 7, 9600 Aars
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 148.56 | -2 180.34 | - 277.00 | - 224.06 | - 212.38 |
Employee benefit expenses | -40.00 | -30.00 | -40.00 | -40.00 | -40.00 |
Total depreciation | - 134.72 | - 134.72 | - 134.72 | - 134.72 | - 134.72 |
EBIT | - 323.28 | -2 345.05 | - 451.71 | - 398.78 | - 387.10 |
Other financial income | 1 837.33 | 13 327.05 | 2 617.18 | 8 196.74 | 13 621.74 |
Other financial expenses | -2 789.59 | - 477.22 | -5 898.01 | -1 809.23 | -1 345.95 |
Income from other inv. held as non-curr. assets | -2 801.53 | ||||
Net income from associates (fin.) | -1 166.42 | -20.64 | 1 687.95 | 1 563.93 | -1 642.91 |
Pre-tax profit | -5 243.48 | 10 484.14 | -2 044.59 | 7 552.67 | 10 245.77 |
Income taxes | 747.83 | -2 796.26 | 851.03 | -1 254.02 | -2 629.31 |
Net earnings | -4 495.64 | 7 687.88 | -1 193.57 | 6 298.64 | 7 616.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 454.76 | 1 320.04 | 1 185.33 | 1 050.61 | 915.90 |
Tangible assets total | 1 454.76 | 1 320.04 | 1 185.33 | 1 050.61 | 915.90 |
Holdings in group member companies | 6 144.73 | 6 554.21 | 6 977.60 | 9 259.59 | 7 968.66 |
Investments total | 6 144.73 | 6 554.21 | 6 977.60 | 9 259.59 | 7 968.66 |
Non-current loans receivable | 1 854.45 | 2 002.92 | 5 750.12 | 5 634.59 | 3 626.91 |
Long term receivables total | 1 854.45 | 2 002.92 | 5 750.12 | 5 634.59 | 3 626.91 |
Finished products/goods | 3 778.11 | 1 750.00 | 1 750.00 | 1 750.00 | 1 750.00 |
Inventories total | 3 778.11 | 1 750.00 | 1 750.00 | 1 750.00 | 1 750.00 |
Current amounts owed by group member comp. | 9 830.74 | 9 326.31 | 8 578.01 | 8 925.20 | 19 659.53 |
Current owed by particip. interest comp. | 2 814.99 | 2 596.27 | 5 193.23 | 4 806.46 | |
Current other receivables | 265.02 | 266.35 | 267.69 | 269.02 | 271.04 |
Current deferred tax assets | 966.91 | 1 278.59 | 611.88 | ||
Short term receivables total | 13 877.66 | 12 188.93 | 15 317.51 | 14 612.57 | 19 930.57 |
Other current investments | 39 952.36 | 53 467.87 | 46 378.86 | 51 327.17 | 57 433.96 |
Cash and bank deposits | 2 110.33 | 69.05 | 20.02 | 6.89 | 13.74 |
Cash and cash equivalents | 42 062.68 | 53 536.92 | 46 398.88 | 51 334.06 | 57 447.70 |
Balance sheet total (assets) | 69 172.40 | 77 353.01 | 77 379.44 | 83 641.43 | 91 639.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 600.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | 49 870.87 | 44 375.23 | 51 063.11 | 48 869.54 | 54 168.19 |
Profit of the financial year | -4 495.64 | 7 687.88 | -1 193.57 | 6 298.64 | 7 616.47 |
Shareholders equity total | 46 975.23 | 54 063.11 | 51 869.54 | 57 168.19 | 63 784.65 |
Non-current deferred tax liabilities | 2 239.64 | ||||
Non-current liabilities total | 2 239.64 | ||||
Current loans from credit institutions | 20 167.49 | 19 875.56 | 24 016.44 | 21 999.09 | 14 074.82 |
Advances received | 4.00 | ||||
Current trade creditors | 33.65 | 45.00 | 2.68 | ||
Current owed to group member | 503.26 | 693.74 | 344.74 | 2 662.08 | 2 293.30 |
Short-term deferred tax liabilities | 1 638.55 | 8.16 | |||
Other non-interest bearing current liabilities | 1 526.42 | 1 048.40 | 1 103.72 | 1 808.07 | 9 236.49 |
Current liabilities total | 22 197.17 | 23 289.91 | 25 509.90 | 26 473.24 | 25 615.44 |
Balance sheet total (liabilities) | 69 172.40 | 77 353.01 | 77 379.44 | 83 641.43 | 91 639.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.