Hudplejeklinikken B-Unique ApS — Credit Rating and Financial Key Figures
CVR number: 42767573
Gammel Kongevej 178, 1850 Frederiksberg C
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 579.87 | 804.78 | 1 027.59 |
Employee benefit expenses | - 619.62 | - 892.79 | - 826.67 |
Total depreciation | -51.39 | -61.67 | -61.67 |
EBIT | -91.14 | - 149.67 | 139.25 |
Other financial income | 1.25 | ||
Other financial expenses | -30.38 | -33.29 | -36.92 |
Pre-tax profit | - 121.52 | - 182.96 | 103.58 |
Income taxes | 25.41 | 39.58 | -22.87 |
Net earnings | -96.11 | - 143.38 | 80.70 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 412.50 | 367.50 | 322.50 |
Intangible assets total | 412.50 | 367.50 | 322.50 |
Machinery and equipment | 36.11 | 19.44 | 2.77 |
Tangible assets total | 36.11 | 19.44 | 2.77 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 114.64 | 146.12 | 107.38 |
Inventories total | 114.64 | 146.12 | 107.38 |
Current amounts owed by group member comp. | 0.67 | ||
Prepayments and accrued income | 20.99 | 22.81 | 23.62 |
Current other receivables | 118.04 | 129.29 | 128.01 |
Current deferred tax assets | 25.41 | 64.99 | 42.12 |
Short term receivables total | 165.12 | 217.09 | 193.76 |
Cash and bank deposits | 167.93 | 265.58 | 357.98 |
Cash and cash equivalents | 167.93 | 265.58 | 357.98 |
Balance sheet total (assets) | 896.30 | 1 015.73 | 984.39 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -96.11 | - 239.49 | |
Profit of the financial year | -96.11 | - 143.38 | 80.70 |
Shareholders equity total | -56.11 | - 199.49 | - 118.79 |
Non-current deferred tax liabilities | 742.91 | 925.67 | 903.75 |
Non-current liabilities total | 742.91 | 925.67 | 903.75 |
Current loans from credit institutions | 8.31 | 16.18 | 17.02 |
Current trade creditors | 25.33 | 20.99 | 2.73 |
Other non-interest bearing current liabilities | 175.85 | 252.38 | 179.68 |
Current liabilities total | 209.49 | 289.55 | 199.43 |
Balance sheet total (liabilities) | 896.30 | 1 015.73 | 984.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.