Lajer Management ApS — Credit Rating and Financial Key Figures
CVR number: 38753975
Ved Søen 4, 8600 Silkeborg
tel: 20188818
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -11.00 | -8.00 | -16.00 | -16.00 | -17.75 |
| Gross profit | -11.00 | -8.00 | -16.00 | -16.00 | -17.75 |
| EBIT | -11.00 | -8.00 | -16.00 | -16.00 | -17.75 |
| Other financial income | 10.36 | ||||
| Other financial expenses | -39.00 | -47.00 | -61.00 | -28.00 | -81.20 |
| Income from other inv. held as non-curr. assets | 423.00 | 488.00 | 1 350.00 | 915.00 | 925.73 |
| Pre-tax profit | 373.00 | 433.00 | 1 273.00 | 871.00 | 837.13 |
| Income taxes | -54.00 | -63.00 | |||
| Net earnings | 319.00 | 370.00 | 1 273.00 | 871.00 | 837.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 401.00 | 2 035.00 | 2 035.00 | 2 556.00 | 3 279.19 |
| Non-current other receivables | 105.00 | 20.00 | |||
| Long term receivables total | 1 401.00 | 2 035.00 | 2 035.00 | 2 661.00 | 3 299.19 |
| Inventories total | |||||
| Current other receivables | 80.89 | ||||
| Current deferred tax assets | 11.00 | 12.00 | |||
| Short term receivables total | 11.00 | 12.00 | 80.89 | ||
| Cash and bank deposits | 11.00 | 10.00 | 1 060.00 | 54.00 | 21.52 |
| Cash and cash equivalents | 11.00 | 10.00 | 1 060.00 | 54.00 | 21.52 |
| Balance sheet total (assets) | 1 423.00 | 2 057.00 | 3 095.00 | 2 715.00 | 3 401.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 200.89 |
| Retained earnings | -2.00 | 203.00 | 455.00 | 1 606.00 | 2 275.47 |
| Profit of the financial year | 319.00 | 370.00 | 1 273.00 | 871.00 | 837.13 |
| Shareholders equity total | 480.00 | 737.00 | 1 896.00 | 2 649.00 | 3 363.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to participating | 939.00 | 1 316.00 | 1 195.00 | 62.00 | 34.12 |
| Current liabilities total | 943.00 | 1 320.00 | 1 199.00 | 66.00 | 38.12 |
| Balance sheet total (liabilities) | 1 423.00 | 2 057.00 | 3 095.00 | 2 715.00 | 3 401.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.