Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CER III Denmark Residential 3 K/S — Credit Rating and Financial Key Figures
CVR number: 42207853
Meldahlsgade 5, 1613 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 7 658.26 | 8 149.03 | ||
| Reduction in value of non-current assets | 36 400.00 | -52 848.47 | -17 000.00 | 23 100.00 |
| EBIT | 44 058.26 | -44 699.44 | -8 552.92 | 31 757.24 |
| Other financial income | 2.10 | 72.38 | ||
| Other financial expenses | -4 583.13 | -4 276.02 | -4 213.19 | -4 388.32 |
| Pre-tax profit | 39 475.14 | -48 975.46 | -12 764.01 | 27 441.31 |
| Net earnings | 39 475.14 | -48 975.46 | -12 764.01 | 27 441.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 318 000.00 | 265 000.00 | 248 000.00 | 271 100.00 |
| Tangible assets total | 318 000.00 | 265 000.00 | 248 000.00 | 271 100.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1.47 | 2.08 | ||
| Current amounts owed by group member comp. | 100.00 | |||
| Prepayments and accrued income | 34.43 | 120.41 | ||
| Current other receivables | 50.95 | 114.97 | 108.52 | 216.53 |
| Short term receivables total | 152.42 | 117.05 | 142.95 | 336.94 |
| Cash and bank deposits | 12 058.29 | 10 433.67 | 9 809.10 | 9 187.88 |
| Cash and cash equivalents | 12 058.29 | 10 433.67 | 9 809.10 | 9 187.88 |
| Balance sheet total (assets) | 330 210.71 | 275 550.72 | 257 952.05 | 280 624.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | ||
| Shares repurchased | 3 129.44 | 3 873.00 | 4 236.00 | 4 300.00 |
| Other reserves | 200.00 | |||
| Other restricted equity | - 100.00 | 100.00 | ||
| Retained earnings | 53 410.56 | 89 012.69 | 35 801.24 | 18 737.23 |
| Profit of the financial year | 39 475.14 | -48 975.46 | -12 764.01 | 27 441.31 |
| Shareholders equity total | 96 115.14 | 44 010.24 | 27 373.23 | 50 578.54 |
| Provisions | 209.31 | |||
| Non-current loans from credit institutions | 161 451.44 | 161 230.31 | 161 121.17 | 161 040.00 |
| Non-current owed to group member | 64 210.00 | 64 210.00 | 64 210.00 | |
| Non-current other liabilities | 4 035.37 | 4 038.08 | ||
| Non-current liabilities total | 161 451.44 | 225 440.31 | 229 366.54 | 229 288.08 |
| Current loans from credit institutions | 111.68 | 111.53 | 83.55 | |
| Current trade creditors | 364.25 | 439.30 | 117.48 | 159.05 |
| Current owed to group member | 67 425.67 | 1 154.24 | 94.90 | 57.35 |
| Other non-interest bearing current liabilities | 4 644.90 | 4 394.95 | 888.36 | 458.25 |
| Current liabilities total | 72 434.82 | 6 100.17 | 1 212.27 | 758.19 |
| Balance sheet total (liabilities) | 330 210.71 | 275 550.72 | 257 952.05 | 280 624.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.