Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BSC-HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 19943844
Strandvejen 4 A, Saksild 8300 Odder
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 903.23 | - 513.69 | - 494.52 | 147.65 | 2 112.89 |
| Employee benefit expenses | -1 349.81 | - 347.45 | - 348.41 | - 348.06 | - 348.11 |
| Other operating expenses | -25.25 | ||||
| Total depreciation | - 332.95 | - 335.56 | - 424.29 | - 685.97 | - 652.24 |
| EBIT | 6 220.47 | -1 196.69 | -1 292.48 | - 886.38 | 1 112.54 |
| Other financial income | 16.70 | 63.14 | |||
| Other financial expenses | - 129.19 | -86.82 | -99.72 | - 283.34 | - 420.46 |
| Income from other inv. held as non-curr. assets | 3 751.77 | - 379.89 | 1 102.59 | 2 543.23 | - 737.26 |
| Net income from associates (fin.) | -44.57 | ||||
| Pre-tax profit | 9 843.05 | -1 663.41 | - 289.62 | 1 390.22 | -26.61 |
| Income taxes | -2 518.19 | 363.34 | 25.20 | - 346.47 | 284.75 |
| Net earnings | 7 324.86 | -1 300.07 | - 264.42 | 1 043.74 | 258.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 263.12 | 5 373.55 | 7 105.00 | 8 010.39 | 7 721.81 |
| Buildings | 898.42 | 805.98 | 1 943.22 | 1 773.13 | 1 159.17 |
| Machinery and equipment | 59.50 | 59.50 | 59.50 | 59.50 | 59.50 |
| Tangible assets total | 6 221.04 | 6 239.04 | 9 107.72 | 9 843.02 | 8 940.48 |
| Holdings in group member companies | 40.00 | 340.00 | 295.43 | ||
| Investments total | 40.00 | 340.00 | 295.43 | ||
| Non-current loans receivable | 17 438.83 | 14 443.44 | 11 360.53 | 12 319.55 | 10 496.46 |
| Long term receivables total | 17 438.83 | 14 443.44 | 11 360.53 | 12 319.55 | 10 496.46 |
| Finished products/goods | 257.76 | 2 899.47 | 2 899.47 | 3 294.88 | 5 133.78 |
| Inventories total | 257.76 | 2 899.47 | 2 899.47 | 3 294.88 | 5 133.78 |
| Current trade debtors | 1.50 | 1.50 | |||
| Current amounts owed by group member comp. | 422.97 | 538.59 | |||
| Prepayments and accrued income | 60.03 | 44.35 | 67.77 | 69.33 | 106.61 |
| Current other receivables | 188.33 | 62.50 | 122.54 | 157.91 | 15.64 |
| Current deferred tax assets | 96.04 | 308.71 | 360.29 | 254.81 | |
| Short term receivables total | 248.37 | 202.89 | 499.01 | 1 012.00 | 917.15 |
| Cash and bank deposits | 3 958.94 | 119.40 | 258.96 | 42.86 | 147.30 |
| Cash and cash equivalents | 3 958.94 | 119.40 | 258.96 | 42.86 | 147.30 |
| Balance sheet total (assets) | 28 124.94 | 23 904.23 | 24 165.68 | 26 852.31 | 25 930.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 148.50 | 148.50 | 148.50 | 148.50 | 148.50 |
| Shares repurchased | 500.00 | 300.00 | 300.00 | 250.00 | 270.00 |
| Retained earnings | 13 492.28 | 20 517.14 | 18 917.07 | 18 402.65 | 19 176.39 |
| Profit of the financial year | 7 324.86 | -1 300.07 | - 264.42 | 1 043.74 | 258.14 |
| Shareholders equity total | 21 465.64 | 19 665.57 | 19 101.15 | 19 844.89 | 19 853.03 |
| Provisions | 349.36 | 21.23 | 311.77 | 25.62 | |
| Non-current loans from credit institutions | 3 341.21 | 3 130.74 | 3 182.60 | 2 972.09 | 2 531.03 |
| Non-current liabilities total | 3 341.21 | 3 130.74 | 3 182.60 | 2 972.09 | 2 531.03 |
| Current loans from credit institutions | 238.00 | 520.42 | 288.00 | 1 855.35 | 2 368.98 |
| Current trade creditors | 157.81 | 50.00 | 62.77 | 359.31 | 80.40 |
| Short-term deferred tax liabilities | 1 455.95 | ||||
| Other non-interest bearing current liabilities | 1 101.47 | 509.07 | 1 531.16 | 1 508.91 | 1 071.55 |
| Accruals and deferred income | 15.50 | 7.20 | |||
| Current liabilities total | 2 968.73 | 1 086.69 | 1 881.93 | 3 723.56 | 3 520.93 |
| Balance sheet total (liabilities) | 28 124.94 | 23 904.23 | 24 165.68 | 26 852.31 | 25 930.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.