Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FARMER TRONIC INDUSTRIES A/S — Credit Rating and Financial Key Figures
CVR number: 13210837
Nyskovvej 13, Ø Vamdrup 6580 Vamdrup
scales@farmertronic.com
tel: 75580631
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 782.57 | 700.94 | 881.63 | 1 002.52 | 1 164.78 |
| Employee benefit expenses | - 385.74 | - 605.48 | - 670.28 | - 665.51 | - 696.16 |
| Total depreciation | -32.85 | -32.85 | -32.85 | -90.78 | -85.02 |
| EBIT | 363.98 | 62.61 | 178.50 | 246.23 | 383.60 |
| Other financial income | 42.13 | 74.51 | 93.22 | 172.06 | 149.07 |
| Other financial expenses | -14.55 | -21.19 | -43.10 | -65.06 | -48.44 |
| Pre-tax profit | 391.56 | 115.93 | 228.61 | 353.23 | 484.24 |
| Income taxes | -91.68 | -30.62 | -54.91 | -40.98 | - 103.08 |
| Net earnings | 299.88 | 85.31 | 173.70 | 312.25 | 381.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 164.96 | 144.09 | 123.22 | ||
| Machinery and equipment | 23.97 | 11.99 | 412.34 | 357.32 | |
| Tangible assets total | 188.93 | 156.07 | 123.22 | 412.34 | 357.32 |
| Investments total | 184.00 | 184.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 649.37 | 656.59 | 528.00 | 610.40 | 839.37 |
| Inventories total | 649.37 | 656.59 | 528.00 | 610.40 | 839.37 |
| Current trade debtors | 49.52 | 18.63 | 183.50 | 52.52 | 309.32 |
| Current amounts owed by group member comp. | 1 409.08 | 1 615.10 | 2 152.00 | 2 423.85 | 2 718.69 |
| Prepayments and accrued income | 11.58 | 10.70 | 8.51 | ||
| Current other receivables | 226.57 | 205.09 | 226.76 | 56.26 | 59.19 |
| Current deferred tax assets | 10.13 | 10.34 | |||
| Short term receivables total | 1 696.75 | 1 849.52 | 2 570.76 | 2 542.75 | 3 097.53 |
| Cash and bank deposits | 463.90 | 657.31 | 377.87 | 177.68 | 467.23 |
| Cash and cash equivalents | 463.90 | 657.31 | 377.87 | 177.68 | 467.23 |
| Balance sheet total (assets) | 2 998.95 | 3 319.49 | 3 599.84 | 3 927.17 | 4 945.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 831.43 | 2 131.30 | 2 216.61 | 2 390.31 | 2 702.56 |
| Profit of the financial year | 299.88 | 85.31 | 173.70 | 312.25 | 381.16 |
| Shareholders equity total | 2 631.30 | 2 716.61 | 2 890.31 | 3 202.56 | 3 583.71 |
| Non-current deferred tax liabilities | 103.30 | ||||
| Non-current liabilities total | 103.30 | ||||
| Current loans from credit institutions | 206.14 | 324.68 | 504.36 | 963.29 | |
| Current trade creditors | 110.89 | 174.95 | 140.41 | 14.57 | 78.57 |
| Other non-interest bearing current liabilities | 256.76 | 221.78 | 244.44 | 205.69 | 216.59 |
| Current liabilities total | 367.64 | 602.88 | 709.53 | 724.61 | 1 258.45 |
| Balance sheet total (liabilities) | 2 998.95 | 3 319.49 | 3 599.84 | 3 927.17 | 4 945.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.