Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vagtshop ApS — Credit Rating and Financial Key Figures
CVR number: 32266622
Jagtvej 209, 2100 København Ø
brinck@vagtshop.dk
tel: 70234512
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 708.86 | 2 451.50 | 2 159.50 | 2 273.25 | 2 259.71 |
| Employee benefit expenses | -1 732.25 | -1 561.04 | -1 634.53 | -1 802.34 | -1 897.38 |
| Other operating expenses | - 110.10 | -79.11 | |||
| Total depreciation | - 111.99 | -8.58 | |||
| EBIT | 864.62 | 890.46 | 414.87 | 391.80 | 353.75 |
| Other financial income | 249.59 | 0.71 | 1.70 | 39.59 | 72.27 |
| Other financial expenses | -80.14 | - 370.68 | -95.56 | - 116.24 | -87.47 |
| Pre-tax profit | 1 034.07 | 520.49 | 321.02 | 315.14 | 338.55 |
| Income taxes | - 227.78 | - 115.41 | -70.73 | -69.70 | -71.96 |
| Net earnings | 806.29 | 405.08 | 250.29 | 245.45 | 266.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 74.25 | ||||
| Tangible assets total | 74.25 | ||||
| Investments total | 97.70 | 97.70 | 97.70 | ||
| Long term receivables total | |||||
| Finished products/goods | 2 108.61 | 2 298.95 | 2 522.23 | 2 703.97 | 2 481.25 |
| Inventories total | 2 108.61 | 2 298.95 | 2 522.23 | 2 703.97 | 2 481.25 |
| Current trade debtors | 331.32 | 84.18 | 162.65 | 24.10 | 59.07 |
| Current amounts owed by group member comp. | 571.56 | 422.65 | 15.48 | 1 714.35 | 1 845.68 |
| Prepayments and accrued income | 10.68 | 152.77 | 15.18 | 14.69 | 17.53 |
| Current other receivables | 100.97 | 165.31 | 15.52 | 47.03 | 50.06 |
| Current deferred tax assets | 31.85 | ||||
| Short term receivables total | 1 046.39 | 824.92 | 208.83 | 1 800.18 | 1 972.35 |
| Other current investments | 2 295.45 | 19.74 | 14.98 | 7.81 | |
| Cash and bank deposits | 493.92 | 1 157.80 | 1 722.30 | 322.97 | 414.39 |
| Cash and cash equivalents | 2 789.36 | 1 157.80 | 1 742.04 | 337.95 | 422.20 |
| Balance sheet total (assets) | 6 042.06 | 4 379.37 | 4 570.79 | 4 842.10 | 4 950.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 300.00 | |||
| Retained earnings | 2 394.11 | 2 900.39 | 3 305.47 | 3 555.76 | 3 801.21 |
| Profit of the financial year | 806.29 | 405.08 | 250.29 | 245.45 | 266.59 |
| Shareholders equity total | 3 625.39 | 3 730.47 | 3 680.76 | 3 926.21 | 4 192.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 98.42 | 97.66 | 52.20 | ||
| Current trade creditors | 144.23 | 103.91 | 330.34 | 437.92 | 135.42 |
| Current owed to group member | 34.04 | 38.92 | 38.86 | 140.36 | 118.24 |
| Other non-interest bearing current liabilities | 2 139.98 | 408.41 | 468.63 | 337.61 | 503.60 |
| Current liabilities total | 2 416.67 | 648.90 | 890.03 | 915.89 | 757.26 |
| Balance sheet total (liabilities) | 6 042.06 | 4 379.37 | 4 570.79 | 4 842.10 | 4 950.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.