MURMAND ApS — Credit Rating and Financial Key Figures
CVR number: 35042822
Hjortetakvej 25, 8543 Hornslet
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 108.75 | 64.08 | 3.92 | -15.08 | 312.94 |
| Employee benefit expenses | -43.83 | -5.32 | -8.52 | -0.26 | -0.22 |
| Total depreciation | -90.38 | -73.24 | -86.14 | -65.72 | -74.80 |
| EBIT | -25.46 | -14.48 | -90.73 | -81.06 | 237.92 |
| Other financial income | 0.00 | 0.00 | 0.00 | 0.30 | |
| Other financial expenses | -0.30 | -0.39 | -0.78 | -0.15 | -0.05 |
| Pre-tax profit | -25.76 | -14.87 | -91.51 | -81.20 | 238.17 |
| Income taxes | -0.38 | 3.93 | 5.71 | 7.45 | -22.55 |
| Net earnings | -26.14 | -10.94 | -85.80 | -73.75 | 215.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 247.81 | 174.57 | 107.06 | 42.14 | 200.77 |
| Tangible assets total | 247.81 | 174.57 | 107.06 | 42.14 | 200.77 |
| Investments total | |||||
| Deferred tax assets | 3.86 | 11.31 | |||
| Long term receivables total | 3.86 | 11.31 | |||
| Inventories total | |||||
| Current trade debtors | 61.90 | 19.63 | 134.00 | ||
| Prepayments and accrued income | 7.21 | 6.37 | |||
| Current other receivables | 89.00 | 100.00 | 6.00 | 43.94 | 27.48 |
| Current deferred tax assets | 3.00 | 3.00 | 3.00 | 2.00 | |
| Short term receivables total | 153.90 | 103.00 | 28.63 | 53.15 | 167.85 |
| Cash and bank deposits | 3.57 | 13.78 | 77.75 | 11.63 | 8.52 |
| Cash and cash equivalents | 3.57 | 13.78 | 77.75 | 11.63 | 8.52 |
| Balance sheet total (assets) | 405.28 | 291.35 | 217.30 | 118.23 | 377.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 61.00 | ||||
| Retained earnings | 58.40 | 32.26 | 21.32 | -64.48 | - 199.23 |
| Profit of the financial year | -26.14 | -10.94 | -85.80 | -73.75 | 215.62 |
| Shareholders equity total | 112.26 | 101.32 | 15.52 | -58.23 | 157.38 |
| Provisions | 5.78 | 1.85 | 3.43 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 34.34 | 8.00 | 11.24 | 8.00 | 69.75 |
| Current owed to participating | 75.84 | 1.07 | 10.01 | 33.46 | 3.76 |
| Other non-interest bearing current liabilities | 177.05 | 179.10 | 180.52 | 135.00 | 142.81 |
| Current liabilities total | 287.23 | 188.18 | 201.78 | 176.46 | 216.32 |
| Balance sheet total (liabilities) | 405.28 | 291.35 | 217.30 | 118.23 | 377.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.