SCANDINAVIAN INTERNATIONAL HOTELS A/S — Credit Rating and Financial Key Figures
CVR number: 73528712
Strandvejen 25, 8000 Aarhus C
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 47 730.38 | 33 630.77 |
Employee benefit expenses | -35 280.41 | -24 052.12 |
Total depreciation | -4 909.09 | -3 851.50 |
EBIT | 7 540.88 | 5 727.15 |
Other financial income | 1 063.14 | 8 811.38 |
Other financial expenses | -5 033.04 | -1 264.07 |
Pre-tax profit | 3 570.98 | 13 274.45 |
Income taxes | -2 725.67 | -3 083.05 |
Net earnings | 845.30 | 10 191.40 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 4 873.45 | 4 219.59 |
Intangible assets total | 4 873.45 | 4 219.59 |
Land and waters | 25 306.61 | 47 331.31 |
Machinery and equipment | 4 865.46 | 2 832.64 |
Tangible assets total | 30 172.07 | 50 163.95 |
Investments total | ||
Non-current loans receivable | 914.21 | 983.39 |
Long term receivables total | 914.21 | 983.39 |
Raw materials and consumables | 866.26 | 435.54 |
Inventories total | 866.26 | 435.54 |
Current trade debtors | 4 511.60 | 3 709.64 |
Current other receivables | 4 659.82 | 2 205.13 |
Current deferred tax assets | 343.60 | |
Short term receivables total | 9 515.02 | 5 914.77 |
Cash and bank deposits | 3 597.64 | 3 134.24 |
Cash and cash equivalents | 3 597.64 | 3 134.24 |
Balance sheet total (assets) | 49 938.65 | 64 851.48 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 36 450.00 | 36 450.00 |
Asset revaluation reserve | 19 921.44 | |
Retained earnings | -27 651.39 | -35 510.30 |
Profit of the financial year | 845.30 | 10 191.40 |
Minority interest (BS) | 339.88 | 490.65 |
Shareholders equity total | 9 983.80 | 31 543.20 |
Provisions | 4 974.31 | |
Non-current other liabilities | 10 903.43 | 8 801.56 |
Non-current liabilities total | 10 903.43 | 8 801.56 |
Current loans from credit institutions | 9 893.55 | 3 889.28 |
Current trade creditors | 10 907.03 | 6 663.59 |
Short-term deferred tax liabilities | 1 021.59 | 2 373.25 |
Other non-interest bearing current liabilities | 7 229.25 | 6 606.30 |
Current liabilities total | 29 051.42 | 19 532.42 |
Balance sheet total (liabilities) | 49 938.65 | 64 851.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.