Junkers Øko-landbrug ApS — Credit Rating and Financial Key Figures
CVR number: 39381540
Nymarksvej 12, Nymark 5471 Søndersø
ole@ole-junker.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.69 | 86.70 | 87.26 | 290.53 | 94.10 |
| EBIT | -34.69 | 86.70 | 87.26 | 290.53 | 94.10 |
| Other financial income | 0.12 | 0.04 | 0.10 | 0.63 | |
| Other financial expenses | -7.77 | -1.81 | -7.25 | -2.16 | -4.50 |
| Net income from associates (fin.) | 15.69 | 0.56 | |||
| Pre-tax profit | -42.46 | 85.00 | 80.05 | 304.16 | 90.79 |
| Income taxes | 9.14 | -18.72 | -17.71 | -47.33 | -44.71 |
| Net earnings | -33.32 | 66.29 | 62.34 | 256.83 | 46.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 18.18 | 26.57 | |||
| Investments total | 18.18 | 26.57 | |||
| Long term receivables total | |||||
| Semifinished products | 22.00 | 19.23 | 13.56 | 27.15 | |
| Finished products/goods | 108.00 | 108.00 | 100.00 | ||
| Inventories total | 130.00 | 127.23 | 113.56 | 27.15 | |
| Current trade debtors | 0.04 | 0.06 | 265.44 | ||
| Current owed by particip. interest comp. | 68.90 | ||||
| Current other receivables | 134.50 | 70.64 | |||
| Current deferred tax assets | 9.13 | 0.90 | |||
| Short term receivables total | 9.17 | 134.56 | 68.90 | 336.98 | |
| Cash and bank deposits | 37.17 | 3.48 | 48.61 | 428.33 | 140.23 |
| Cash and cash equivalents | 37.17 | 3.48 | 48.61 | 428.33 | 140.23 |
| Balance sheet total (assets) | 176.34 | 265.27 | 162.16 | 542.55 | 503.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 122.00 | ||||
| Retained earnings | 7.95 | -25.37 | 0.92 | 63.25 | 198.08 |
| Profit of the financial year | -33.32 | 66.29 | 62.34 | 256.83 | 46.08 |
| Shareholders equity total | -25.37 | 40.91 | 103.25 | 360.08 | 406.16 |
| Provisions | 9.59 | 4.00 | 21.39 | ||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 27.30 | 42.15 | |||
| Other non-interest bearing current liabilities | 201.71 | 214.77 | 31.61 | 136.31 | 76.23 |
| Current liabilities total | 201.71 | 214.77 | 58.91 | 178.47 | 76.23 |
| Balance sheet total (liabilities) | 176.34 | 265.27 | 162.16 | 542.55 | 503.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.