FAME Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40938869
Bülowsvej 7 A, 1870 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 214.63 | 313.50 | 310.69 | 345.69 | - 145.32 |
| Total depreciation | -67.28 | -67.28 | -67.28 | -67.28 | -67.28 |
| Reduction in value of non-current assets | 57.79 | 133.33 | |||
| EBIT | 147.35 | 304.02 | 243.41 | 411.74 | - 212.60 |
| Other financial income | 6.82 | 5.13 | 0.78 | ||
| Other financial expenses | - 222.92 | - 247.52 | - 241.27 | - 385.07 | - 204.30 |
| Pre-tax profit | -68.75 | 61.63 | 2.14 | 27.45 | - 416.91 |
| Income taxes | -4.94 | 91.68 | |||
| Net earnings | -68.75 | 61.63 | 2.14 | 22.51 | - 325.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14 108.87 | 14 166.67 | 14 166.67 | 14 300.00 | |
| Machinery and equipment | 269.12 | 201.84 | 134.56 | 67.28 | |
| Tangible assets total | 14 377.99 | 14 368.51 | 14 301.23 | 14 367.28 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 000.05 | ||||
| Current deferred tax assets | 86.74 | ||||
| Short term receivables total | 1 086.79 | ||||
| Cash and bank deposits | 87.00 | 48.26 | 45.65 | 2 904.02 | |
| Cash and cash equivalents | 87.00 | 48.26 | 45.65 | 2 904.02 | |
| Balance sheet total (assets) | 14 465.00 | 14 416.77 | 14 346.88 | 14 367.28 | 3 990.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -68.75 | -7.13 | -4.99 | 17.52 | |
| Profit of the financial year | -68.75 | 61.63 | 2.14 | 22.51 | - 325.23 |
| Shareholders equity total | -28.75 | 32.87 | 35.01 | 57.52 | - 267.71 |
| Provisions | 4.94 | ||||
| Non-current loans from credit institutions | 7 488.70 | 7 237.47 | 6 991.58 | 6 792.97 | |
| Non-current owed to participating | 6 212.29 | 6 348.78 | 6 469.83 | ||
| Non-current liabilities total | 13 700.99 | 13 586.25 | 13 461.42 | 6 792.97 | |
| Current loans from credit institutions | 252.97 | 253.81 | 254.67 | 323.53 | |
| Current owed to participating | 7 080.32 | 4 258.52 | |||
| Other non-interest bearing current liabilities | 539.79 | 543.84 | 556.91 | 108.00 | |
| Accruals and deferred income | 38.88 | ||||
| Current liabilities total | 792.76 | 797.65 | 850.45 | 7 511.85 | 4 258.52 |
| Balance sheet total (liabilities) | 14 465.00 | 14 416.77 | 14 346.88 | 14 367.28 | 3 990.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.