TOPP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 13878994
I.H.Mundts Vej 32, 2830 Virum
tel: 45850570
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 106.12 | 355.53 | 8.57 | 13.50 | |
External services | - 734.97 | - 808.85 | - 869.98 | - 920.65 | - 947.09 |
Gross profit | - 628.85 | - 453.32 | - 861.40 | - 907.15 | - 947.09 |
Employee benefit expenses | -1 594.35 | -1 606.07 | -1 956.54 | -1 964.22 | -1 983.07 |
Other operating expenses | -33.24 | -1.81 | -31.81 | -41.07 | -43.66 |
Total depreciation | - 175.74 | -68.04 | -61.58 | -61.58 | - 519.27 |
EBIT | -2 432.18 | -2 129.24 | -2 911.33 | -2 974.02 | -3 493.09 |
Other financial income | 3 314.09 | 25 891.84 | 2 543.10 | 3 111.96 | 24 398.54 |
Other financial expenses | - 921.02 | -25.23 | -5 926.83 | -4 658.28 | - 355.58 |
Net income from associates (fin.) | 12 519.97 | 13 223.75 | 14 944.91 | 12 907.41 | 11 087.26 |
Pre-tax profit | 12 480.86 | 36 961.12 | 8 649.86 | 8 387.06 | 31 637.14 |
Income taxes | 5.29 | -5 242.39 | 1 351.87 | 931.43 | -4 451.30 |
Net earnings | 12 486.16 | 31 718.73 | 10 001.73 | 9 318.49 | 27 185.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 359.77 | 2 298.18 | 2 236.60 | 2 175.02 | 1 655.75 |
Machinery and equipment | 257.58 | 146.65 | 146.65 | 146.65 | 146.65 |
Tangible assets total | 2 617.35 | 2 444.84 | 2 383.25 | 2 321.67 | 1 802.40 |
Holdings in group member companies | 25 608.79 | 29 234.04 | 18 477.23 | 18 374.72 | 22 119.66 |
Participating interests | 27 312.46 | 38 503.76 | 42 098.13 | 38 745.24 | 40 419.96 |
Investments total | 52 921.25 | 67 737.80 | 60 575.35 | 57 119.96 | 62 539.62 |
Non-curr. owed by group member comp. | 699.40 | 735.30 | 722.80 | 656.60 | 634.60 |
Long term receivables total | 699.40 | 735.30 | 722.80 | 656.60 | 634.60 |
Inventories total | |||||
Current amounts owed by group member comp. | 25.04 | 9.80 | 9.64 | 8.76 | 8.46 |
Current owed by particip. interest comp. | 699.40 | 1 805.65 | |||
Prepayments and accrued income | 55.79 | 4.74 | |||
Current other receivables | 3.10 | 13.68 | 110.71 | 31.18 | 51.06 |
Current deferred tax assets | 5 821.17 | 1 635.15 | 3 449.40 | 746.43 | |
Short term receivables total | 6 604.50 | 28.23 | 1 755.50 | 5 294.99 | 805.96 |
Other current investments | 36 624.83 | 77 462.84 | 80 556.50 | 89 590.47 | 93 615.84 |
Cash and bank deposits | 26 783.83 | 11 586.40 | 14 846.84 | 7 494.11 | 27 692.19 |
Cash and cash equivalents | 63 408.66 | 89 049.24 | 95 403.34 | 97 084.59 | 121 308.03 |
Balance sheet total (assets) | 126 251.16 | 159 995.41 | 160 840.24 | 162 477.80 | 187 090.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 14 000.00 |
Other reserves | 18 403.77 | 21 823.17 | 22 403.45 | 24 523.31 | 15 543.26 |
Retained earnings | 87 348.22 | 95 007.77 | 122 581.50 | 122 856.35 | 125 686.77 |
Profit of the financial year | 12 486.16 | 31 718.73 | 10 001.73 | 9 318.49 | 27 185.84 |
Shareholders equity total | 123 238.14 | 153 549.66 | 159 986.67 | 161 698.15 | 184 415.87 |
Provisions | 58.39 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 11.91 | 0.93 | 7.19 | 1.76 | 2.57 |
Current owed to participating | 1.05 | 2.47 | 1.57 | 1.68 | 9.13 |
Current owed to group member | 592.04 | 72.82 | 100.06 | ||
Short-term deferred tax liabilities | 2 179.03 | 4 869.17 | 44.16 | 1.39 | 1 967.65 |
Other non-interest bearing current liabilities | 821.02 | 922.75 | 727.83 | 674.76 | 695.38 |
Current liabilities total | 3 013.02 | 6 387.36 | 853.57 | 779.65 | 2 674.73 |
Balance sheet total (liabilities) | 126 251.16 | 159 995.41 | 160 840.24 | 162 477.80 | 187 090.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.