WJ Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39153882
Skårupgårdvej 101, Todbjerg 8520 Lystrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.14 | -9.11 | -9.06 | -8.89 | -9.94 |
| EBIT | -9.14 | -9.11 | -9.06 | -8.89 | -9.94 |
| Other financial income | 8.57 | 50.56 | 59.84 | 249.13 | 358.67 |
| Other financial expenses | -28.32 | -17.96 | -10.00 | -0.92 | -3.16 |
| Reduction non-current investment assets | - 100.00 | ||||
| Net income from associates (fin.) | 1 120.00 | 231.20 | 53.21 | ||
| Pre-tax profit | -28.90 | 23.49 | 1 160.78 | 370.52 | 398.78 |
| Income taxes | -53.95 | -76.71 | |||
| Net earnings | -28.90 | 23.49 | 1 160.78 | 316.58 | 322.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 235.43 | 2 235.43 | 1 735.43 | 1 275.43 | 1 275.43 |
| Investments total | 2 235.43 | 2 235.43 | 1 735.43 | 1 275.43 | 1 275.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 508.57 | 4 684.13 | 4 910.97 | 7 954.47 | 8 303.85 |
| Current other receivables | 1 160.71 | 328.63 | 240.53 | 184.41 | |
| Short term receivables total | 1 669.28 | 4 684.13 | 5 239.60 | 8 195.00 | 8 488.26 |
| Cash and bank deposits | 4 471.61 | 1 423.75 | 2 472.36 | 331.40 | 319.92 |
| Cash and cash equivalents | 4 471.61 | 1 423.75 | 2 472.36 | 331.40 | 319.92 |
| Balance sheet total (assets) | 8 376.32 | 8 343.31 | 9 447.39 | 9 801.83 | 10 083.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 7 740.47 | 7 654.38 | 7 618.97 | 8 718.75 | 8 967.83 |
| Profit of the financial year | -28.90 | 23.49 | 1 160.78 | 316.58 | 322.06 |
| Shareholders equity total | 8 368.08 | 8 335.07 | 9 438.65 | 9 696.33 | 9 957.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.50 | 6.50 | 6.50 |
| Current owed to participating | 43.00 | 43.00 | |||
| Short-term deferred tax liabilities | 52.84 | 76.71 | |||
| Other non-interest bearing current liabilities | 2.24 | 2.24 | 2.24 | 3.16 | 0.01 |
| Current liabilities total | 8.24 | 8.24 | 8.74 | 105.50 | 126.22 |
| Balance sheet total (liabilities) | 8 376.32 | 8 343.31 | 9 447.39 | 9 801.83 | 10 083.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.