Monroe by Kragh ApS — Credit Rating and Financial Key Figures
CVR number: 40732853
Torvegade 6 A, 6800 Varde
rikke@salonmonroe.dk
tel: 75223322
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 939.49 | 890.70 | 1 020.90 | 1 149.76 |
| Employee benefit expenses | - 898.45 | - 929.35 | -1 035.74 | -1 172.40 |
| Total depreciation | -3.75 | -2.81 | -2.11 | -1.58 |
| EBIT | 37.29 | -41.46 | -16.95 | -24.22 |
| Other financial expenses | -1.77 | -3.96 | -1.26 | -3.38 |
| Pre-tax profit | 35.52 | -45.42 | -18.21 | -27.60 |
| Income taxes | -8.14 | 12.63 | 5.68 | |
| Net earnings | 27.38 | -45.42 | -5.58 | -21.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 11.25 | 8.44 | 6.33 | 4.75 |
| Tangible assets total | 11.25 | 8.44 | 6.33 | 4.75 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 21.00 | 21.00 | 132.77 | 162.77 |
| Inventories total | 21.00 | 21.00 | 132.77 | 162.77 |
| Current trade debtors | 0.73 | 0.31 | 2.75 | 9.13 |
| Current other receivables | 14.70 | |||
| Current deferred tax assets | 16.63 | 20.32 | ||
| Short term receivables total | 0.73 | 0.31 | 19.38 | 44.15 |
| Cash and bank deposits | 396.49 | 277.29 | 79.57 | 41.57 |
| Cash and cash equivalents | 396.49 | 277.29 | 79.57 | 41.57 |
| Balance sheet total (assets) | 429.47 | 307.04 | 238.05 | 253.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 27.38 | -18.04 | -23.62 | |
| Profit of the financial year | 27.38 | -45.42 | -5.58 | -21.92 |
| Shareholders equity total | 67.38 | 21.96 | 16.38 | -5.54 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 15.02 | |||
| Current trade creditors | 20.00 | 43.00 | 29.77 | 20.00 |
| Current owed to participating | 23.41 | 23.41 | 8.41 | 0.33 |
| Short-term deferred tax liabilities | 8.14 | |||
| Other non-interest bearing current liabilities | 310.54 | 218.67 | 183.49 | 223.42 |
| Current liabilities total | 362.09 | 285.08 | 221.67 | 258.77 |
| Balance sheet total (liabilities) | 429.47 | 307.04 | 238.05 | 253.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.