JN Andersen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40841261
Bernstorffsvej 89 A, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -2.50 | 3.13 | -3.75 | -3.13 |
| EBIT | -6.25 | -2.50 | 3.13 | -3.75 | -3.13 |
| Other financial income | 389.09 | 824.21 | 830.26 | 887.27 | |
| Other financial expenses | -0.07 | -1.37 | - 120.92 | -1.88 | |
| Net income from associates (fin.) | -1 489.34 | 10 864.79 | 1 979.31 | - 399.88 | -2 203.43 |
| Pre-tax profit | -1 495.59 | 11 251.31 | 2 805.27 | 305.72 | -1 321.16 |
| Income taxes | -85.05 | - 181.74 | - 155.23 | - 195.30 | |
| Net earnings | -1 495.59 | 11 166.26 | 2 623.53 | 150.49 | -1 516.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10.00 | 10.00 | 10.00 | 10.00 | |
| Participating interests | 29 721.58 | 13 519.38 | 15 498.68 | 14 192.00 | 11 947.57 |
| Investments total | 29 721.58 | 13 529.38 | 15 508.68 | 14 202.00 | 11 957.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 27 388.36 | 28 211.67 | 28 787.23 | 29 493.28 | |
| Current owed by particip. interest comp. | 55.30 | 91.89 | 94.65 | ||
| Short term receivables total | 27 443.66 | 28 211.67 | 28 879.12 | 29 587.93 | |
| Other current investments | 583.53 | ||||
| Cash and bank deposits | 30.72 | 26.35 | 57.22 | 157.67 | |
| Cash and cash equivalents | 30.72 | 26.35 | 640.74 | 157.67 | |
| Balance sheet total (assets) | 29 721.58 | 41 003.75 | 43 746.70 | 43 721.86 | 41 703.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 500.00 | 58.90 |
| Other reserves | 22 682.72 | 10 703.83 | 10 283.14 | 11 376.46 | 9 132.02 |
| Retained earnings | 8 432.90 | 18 848.00 | 30 377.76 | 31 401.17 | 33 696.19 |
| Profit of the financial year | -1 495.59 | 11 166.26 | 2 623.53 | 150.49 | -1 516.46 |
| Shareholders equity total | 29 715.33 | 40 814.60 | 43 381.63 | 43 468.11 | 41 410.65 |
| Non-current liabilities total | |||||
| Current owed to participating | 95.30 | 95.60 | 95.30 | 95.30 | |
| Current owed to group member | 85.05 | ||||
| Short-term deferred tax liabilities | 85.05 | 181.74 | 155.23 | 194.10 | |
| Other non-interest bearing current liabilities | 6.25 | 8.81 | 2.68 | 3.22 | 3.12 |
| Current liabilities total | 6.25 | 189.15 | 365.07 | 253.75 | 292.52 |
| Balance sheet total (liabilities) | 29 721.58 | 41 003.75 | 43 746.70 | 43 721.86 | 41 703.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.