EJENDOMSSELSKABET FABRIKSVANGEN 19 ApS — Credit Rating and Financial Key Figures
CVR number: 31416868
Fabriksvangen 19, 3550 Slangerup
tel: 47334488
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 315.37 | 312.54 | 271.15 | 262.56 | 215.08 |
| Total depreciation | - 127.62 | -80.72 | -80.72 | -80.72 | -80.72 |
| EBIT | 187.75 | 231.82 | 190.43 | 181.84 | 134.35 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -32.88 | -26.03 | -19.00 | -23.02 | -26.17 |
| Pre-tax profit | 154.87 | 205.79 | 171.43 | 158.81 | 108.23 |
| Income taxes | -34.07 | -45.27 | -37.71 | -34.94 | -24.10 |
| Net earnings | 120.80 | 160.51 | 133.71 | 123.88 | 84.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 387.44 | 4 306.72 | 4 226.00 | 4 145.28 | 4 064.56 |
| Tangible assets total | 4 387.44 | 4 306.72 | 4 226.00 | 4 145.28 | 4 064.56 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 44.97 | 88.98 | 110.74 | ||
| Current other receivables | 0.00 | 0.00 | |||
| Short term receivables total | 44.97 | 88.98 | 110.74 | ||
| Cash and bank deposits | 15.25 | 7.92 | 9.15 | 177.94 | 25.12 |
| Cash and cash equivalents | 15.25 | 7.92 | 9.15 | 177.94 | 25.12 |
| Balance sheet total (assets) | 4 447.66 | 4 403.62 | 4 345.88 | 4 323.22 | 4 089.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 842.41 | 1 963.20 | 2 123.71 | 2 257.43 | 2 381.30 |
| Profit of the financial year | 120.80 | 160.51 | 133.71 | 123.88 | 84.13 |
| Shareholders equity total | 2 088.20 | 2 248.71 | 2 382.43 | 2 506.30 | 2 590.43 |
| Provisions | 666.53 | 677.20 | 691.95 | 700.58 | 709.42 |
| Non-current loans from credit institutions | 1 085.78 | 898.48 | 710.95 | 532.12 | 375.16 |
| Non-current other liabilities | 54.02 | 54.02 | 55.06 | 55.06 | |
| Non-current liabilities total | 1 085.78 | 952.50 | 764.97 | 587.18 | 430.22 |
| Current loans from credit institutions | 189.00 | 191.00 | 191.00 | 185.50 | 160.00 |
| Advances received | 6.05 | ||||
| Current trade creditors | 11.25 | 11.25 | 12.14 | 11.25 | 11.25 |
| Current owed to participating | 20.00 | ||||
| Current owed to group member | 284.34 | 253.19 | 254.72 | 277.69 | 134.00 |
| Short-term deferred tax liabilities | 33.04 | 34.60 | 22.96 | 26.31 | 15.25 |
| Other non-interest bearing current liabilities | 29.45 | 35.16 | 25.71 | 28.42 | 19.11 |
| Current liabilities total | 553.13 | 525.21 | 506.54 | 529.16 | 359.61 |
| Balance sheet total (liabilities) | 4 393.64 | 4 403.62 | 4 345.88 | 4 323.22 | 4 089.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.