Fønix Food ApS — Credit Rating and Financial Key Figures
CVR number: 41361697
Århusvej 29, Ugelbølle 8410 Rønde
tel: 40511311
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 595.25 | 2 283.40 | 2 919.68 | 2 383.04 |
| Employee benefit expenses | - 615.72 | -1 873.96 | -2 624.52 | -2 098.83 |
| Total depreciation | -15.76 | -72.76 | -80.25 | -80.25 |
| EBIT | -36.23 | 336.68 | 214.91 | 203.96 |
| Other financial expenses | -6.31 | -17.46 | -9.26 | -6.35 |
| Pre-tax profit | -42.54 | 319.21 | 205.65 | 197.61 |
| Income taxes | 8.60 | -71.19 | -46.14 | -59.06 |
| Net earnings | -33.95 | 248.02 | 159.51 | 138.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 8.57 | 7.14 | 5.72 | 4.29 |
| Intangible assets total | 8.57 | 7.14 | 5.72 | 4.29 |
| Buildings | 77.37 | 87.98 | 61.15 | |
| Machinery and equipment | 57.32 | 193.63 | 141.64 | 89.65 |
| Tangible assets total | 57.32 | 271.00 | 229.62 | 150.80 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 90.66 | 148.31 | 259.57 | 237.36 |
| Inventories total | 90.66 | 148.31 | 259.57 | 237.36 |
| Current trade debtors | 82.78 | 68.25 | 304.47 | 345.67 |
| Prepayments and accrued income | 8.05 | |||
| Current other receivables | 108.66 | 25.96 | 428.74 | 264.74 |
| Current deferred tax assets | 8.60 | 0.74 | 6.92 | |
| Short term receivables total | 208.09 | 94.96 | 740.13 | 610.41 |
| Cash and bank deposits | 0.26 | 186.16 | ||
| Cash and cash equivalents | 0.26 | 186.16 | ||
| Balance sheet total (assets) | 364.90 | 707.58 | 1 235.03 | 1 002.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.69 | |||
| Retained earnings | -33.95 | 214.07 | 259.89 | |
| Profit of the financial year | -33.95 | 248.02 | 159.51 | 138.55 |
| Shareholders equity total | 6.05 | 254.07 | 413.58 | 552.13 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 77.97 | 4.01 | ||
| Current trade creditors | 69.36 | 24.68 | 144.83 | 117.69 |
| Current owed to participating | 3.08 | |||
| Short-term deferred tax liabilities | 66.06 | 54.62 | 52.14 | |
| Other non-interest bearing current liabilities | 286.41 | 362.76 | 544.03 | 276.90 |
| Current liabilities total | 358.85 | 453.50 | 821.45 | 450.73 |
| Balance sheet total (liabilities) | 364.90 | 707.58 | 1 235.03 | 1 002.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.