NSH Sæby A/S — Credit Rating and Financial Key Figures
CVR number: 39492296
Trafikcenter Sæby Syd 8, 9300 Sæby
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 658.19 | 628.16 | 664.22 | 850.03 | 868.48 |
Other operating income | 4.75 | 5.23 | |||
Costs of manufacturing | - 614.32 | - 607.13 | |||
External services | -34.50 | -45.12 | |||
Gross profit | 153.32 | 157.73 | 173.04 | 205.96 | 221.46 |
Employee benefit expenses | - 138.85 | - 146.52 | |||
Total depreciation | -15.85 | -15.59 | |||
EBIT | 20.24 | 28.61 | 35.29 | 51.25 | 59.34 |
Other financial income | 1.11 | 0.85 | |||
Other financial expenses | -5.43 | -7.70 | |||
Pre-tax profit | 9.23 | 17.28 | 24.54 | 46.94 | 52.50 |
Income taxes | -10.31 | -11.60 | |||
Net earnings | 9.23 | 17.28 | 24.54 | 36.63 | 40.90 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 19.75 | 15.99 | |||
Intangible assets total | 19.75 | 15.99 | |||
Land and waters | 110.77 | 110.17 | |||
Buildings | 5.52 | 6.87 | |||
Machinery and equipment | 16.73 | 18.95 | |||
Tangible assets total | 133.02 | 136.00 | |||
Other non-current investments | 141.68 | 138.98 | 157.65 | ||
Investments total | 141.68 | 138.98 | 157.65 | ||
Long term receivables total | |||||
Finished products/goods | 133.53 | 155.86 | |||
Inventories total | 133.53 | 155.86 | |||
Current trade debtors | 140.06 | 99.52 | |||
Current other receivables | 192.82 | 132.51 | 167.87 | 3.57 | 3.99 |
Current deferred tax assets | 0.84 | ||||
Short term receivables total | 192.82 | 132.51 | 167.87 | 143.64 | 104.34 |
Other current investments | 0.34 | 0.34 | |||
Cash and bank deposits | 0.57 | 0.35 | |||
Cash and cash equivalents | 0.91 | 0.69 | |||
Balance sheet total (assets) | 334.50 | 271.49 | 325.52 | 430.85 | 412.87 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 19.82 | 36.89 | 61.23 | 4.00 | 4.00 |
Shares repurchased | 12.00 | ||||
Retained earnings | -9.23 | -17.28 | -24.54 | 39.23 | 75.86 |
Profit of the financial year | 9.23 | 17.28 | 24.54 | 36.63 | 40.90 |
Shareholders equity total | 19.82 | 36.89 | 61.23 | 91.86 | 120.75 |
Provisions | - 290.62 | - 230.51 | - 286.45 | 23.17 | 29.01 |
Non-current loans from credit institutions | 39.25 | 35.41 | |||
Non-current leasing loans | 6.53 | 2.78 | |||
Non-current other liabilities | 82.70 | 78.69 | 63.01 | ||
Non-current deferred tax liabilities | 10.39 | 10.20 | |||
Non-current liabilities total | 82.70 | 78.69 | 63.01 | 56.17 | 48.38 |
Current loans from credit institutions | 50.17 | 92.27 | |||
Current trade creditors | 122.50 | 57.44 | |||
Current owed to participating | 1.23 | 3.29 | |||
Short-term deferred tax liabilities | 1.87 | ||||
Other non-interest bearing current liabilities | 188.11 | 114.92 | 162.21 | 53.97 | 33.67 |
Accruals and deferred income | 12.48 | 10.10 | |||
Current liabilities total | 188.11 | 114.92 | 162.21 | 242.22 | 196.77 |
Balance sheet total (liabilities) | 413.42 | 394.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.