NSH Sæby A/S — Credit Rating and Financial Key Figures

CVR number: 39492296
Trafikcenter Sæby Syd 8, 9300 Sæby

Income statement (mDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales658.19628.16664.22850.03868.48
Other operating income4.755.23
Costs of manufacturing- 614.32- 607.13
External services-34.50-45.12
Gross profit153.32157.73173.04205.96221.46
Employee benefit expenses- 138.85- 146.52
Total depreciation-15.85-15.59
EBIT20.2428.6135.2951.2559.34
Other financial income1.110.85
Other financial expenses-5.43-7.70
Pre-tax profit9.2317.2824.5446.9452.50
Income taxes-10.31-11.60
Net earnings9.2317.2824.5436.6340.90

Assets (mDKK)

2019
2020
2021
2022
2023
Intangible rights19.7515.99
Intangible assets total19.7515.99
Land and waters110.77110.17
Buildings5.526.87
Machinery and equipment16.7318.95
Tangible assets total133.02136.00
Other non-current investments141.68138.98157.65
Investments total141.68138.98157.65
Long term receivables total
Finished products/goods133.53155.86
Inventories total133.53155.86
Current trade debtors140.0699.52
Current other receivables192.82132.51167.873.573.99
Current deferred tax assets0.84
Short term receivables total192.82132.51167.87143.64104.34
Other current investments0.340.34
Cash and bank deposits0.570.35
Cash and cash equivalents0.910.69
Balance sheet total (assets)334.50271.49325.52430.85412.87

Equity and liabilities (mDKK)

2019
2020
2021
2022
2023
Share capital19.8236.8961.234.004.00
Shares repurchased12.00
Retained earnings-9.23-17.28-24.5439.2375.86
Profit of the financial year9.2317.2824.5436.6340.90
Shareholders equity total19.8236.8961.2391.86120.75
Provisions- 290.62- 230.51- 286.4523.1729.01
Non-current loans from credit institutions39.2535.41
Non-current leasing loans6.532.78
Non-current other liabilities82.7078.6963.01
Non-current deferred tax liabilities10.3910.20
Non-current liabilities total82.7078.6963.0156.1748.38
Current loans from credit institutions50.1792.27
Current trade creditors122.5057.44
Current owed to participating1.233.29
Short-term deferred tax liabilities1.87
Other non-interest bearing current liabilities188.11114.92162.2153.9733.67
Accruals and deferred income12.4810.10
Current liabilities total188.11114.92162.21242.22196.77
Balance sheet total (liabilities)413.42394.92
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.