Montagehuset ApS — Credit Rating and Financial Key Figures
CVR number: 41208171
Solvangsvej 9, 4681 Herfølge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 50.80 | 951.77 | 5 829.14 | 9 031.10 |
Employee benefit expenses | - 907.79 | -5 946.47 | -10 065.47 | |
Total depreciation | -15.60 | |||
EBIT | 50.80 | 43.98 | - 101.73 | -1 034.37 |
Other financial income | 1.10 | |||
Other financial expenses | -0.51 | -1.69 | -10.57 | -55.97 |
Pre-tax profit | 50.29 | 42.29 | - 112.30 | -1 089.24 |
Income taxes | -11.07 | -9.47 | 19.04 | |
Net earnings | 39.22 | 32.83 | -93.26 | -1 089.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 82.21 | 1 323.06 | 1 888.78 | 2 267.31 |
Prepayments and accrued income | 13.93 | |||
Current other receivables | 289.67 | 763.26 | 46.46 | |
Current deferred tax assets | 19.04 | |||
Short term receivables total | 82.21 | 1 612.73 | 2 685.01 | 2 313.77 |
Cash and bank deposits | 20.66 | 46.42 | 213.47 | 303.12 |
Cash and cash equivalents | 20.66 | 46.42 | 213.47 | 303.12 |
Balance sheet total (assets) | 102.87 | 1 659.16 | 2 898.48 | 2 616.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 39.22 | 72.04 | -21.22 | |
Profit of the financial year | 39.22 | 32.83 | -93.26 | -1 089.24 |
Shareholders equity total | 79.21 | 112.04 | 18.78 | -1 070.46 |
Non-current liabilities total | ||||
Current trade creditors | 1.71 | 1 388.93 | 2 227.94 | 2 126.47 |
Current owed to group member | 11.07 | 100.00 | 437.71 | |
Short-term deferred tax liabilities | 11.07 | 9.47 | ||
Other non-interest bearing current liabilities | 10.87 | 137.65 | 551.76 | 1 123.17 |
Current liabilities total | 23.65 | 1 547.11 | 2 879.70 | 3 687.35 |
Balance sheet total (liabilities) | 102.87 | 1 659.16 | 2 898.48 | 2 616.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.