Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sjovagen ApS — Credit Rating and Financial Key Figures
CVR number: 41169370
Ordrupvej 126 A, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 88.13 | 211.72 | 249.85 | 261.80 | 560.21 |
| Employee benefit expenses | -0.23 | -0.74 | |||
| Total depreciation | -27.20 | -30.76 | -14.75 | ||
| EBIT | 60.93 | 180.73 | 249.11 | 261.80 | 545.46 |
| Other financial income | 271.02 | 0.28 | 3.94 | ||
| Other financial expenses | -2.63 | -18.99 | -12.88 | - 148.38 | -87.85 |
| Pre-tax profit | 58.30 | 161.74 | 507.25 | 113.70 | 461.55 |
| Income taxes | -13.40 | -36.09 | - 115.06 | -22.70 | -88.67 |
| Net earnings | 44.91 | 125.65 | 392.19 | 91.00 | 372.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 171.31 | 6 456.11 | 6 456.11 | 8 620.86 | 4 349.22 |
| Tangible assets total | 4 171.31 | 6 456.11 | 6 456.11 | 8 620.86 | 4 349.22 |
| Investments total | 86.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.00 | 15.00 | 47.00 | ||
| Current deferred tax assets | 5.98 | 12.75 | 12.75 | 12.75 | 6.25 |
| Short term receivables total | 5.98 | 12.75 | 16.75 | 27.75 | 53.25 |
| Cash and bank deposits | 84.09 | 133.69 | 28.36 | 134.00 | 1 668.57 |
| Cash and cash equivalents | 84.09 | 133.69 | 28.36 | 134.00 | 1 668.57 |
| Balance sheet total (assets) | 4 261.38 | 6 602.55 | 6 587.22 | 8 782.61 | 6 071.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 44.91 | 170.56 | 562.75 | 653.74 | |
| Profit of the financial year | 44.91 | 125.65 | 392.19 | 91.00 | 372.88 |
| Shareholders equity total | 84.91 | 210.55 | 602.75 | 693.74 | 1 066.63 |
| Non-current loans from credit institutions | 1 216.61 | 1 783.10 | 849.04 | ||
| Non-current liabilities total | 1 216.61 | 1 783.10 | 849.04 | ||
| Current trade creditors | 126.24 | 5.00 | 31.08 | ||
| Current owed to participating | 4 030.00 | 4 930.00 | 5 730.00 | 6 030.00 | 4 030.00 |
| Short-term deferred tax liabilities | 20.23 | 64.93 | 159.57 | 137.79 | 104.87 |
| Other non-interest bearing current liabilities | 175.45 | 94.90 | 106.90 | 20.50 | |
| Current liabilities total | 4 176.48 | 5 175.38 | 5 984.47 | 6 305.77 | 4 155.37 |
| Balance sheet total (liabilities) | 4 261.38 | 6 602.55 | 6 587.22 | 8 782.61 | 6 071.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.