Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROGER ApS — Credit Rating and Financial Key Figures
CVR number: 32085067
Gothersgade 11, 1123 København K
kontakt@roger.dk
tel: 70701317
roger.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 010.86 | 1 382.09 | 1 961.13 | 1 940.61 | 1 632.42 |
| Employee benefit expenses | - 867.09 | -1 171.85 | -1 126.57 | -1 780.16 | -1 158.26 |
| Other operating expenses | -7.84 | ||||
| Total depreciation | -5.44 | -6.90 | -8.38 | ||
| EBIT | 130.49 | 203.34 | 826.19 | 160.45 | 474.16 |
| Other financial income | 4.11 | 3.47 | |||
| Other financial expenses | -3.50 | -6.04 | -13.12 | -3.85 | -17.54 |
| Pre-tax profit | 126.99 | 197.31 | 813.07 | 160.71 | 460.10 |
| Income taxes | -24.68 | -43.67 | - 185.36 | -66.99 | - 104.63 |
| Net earnings | 102.30 | 153.63 | 627.71 | 93.72 | 355.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.28 | ||||
| Machinery and equipment | 8.38 | ||||
| Tangible assets total | 15.28 | 8.38 | |||
| Investments total | 18.60 | 18.60 | 18.60 | 18.60 | |
| Non-current other receivables | 18.60 | ||||
| Long term receivables total | 18.60 | ||||
| Inventories total | |||||
| Current trade debtors | 152.86 | 368.54 | 514.42 | 935.61 | 1 045.68 |
| Current other receivables | 424.13 | ||||
| Current deferred tax assets | 0.72 | 1.21 | |||
| Short term receivables total | 576.99 | 369.26 | 514.42 | 935.61 | 1 046.89 |
| Cash and bank deposits | 366.34 | 691.33 | 1 402.25 | 916.97 | 552.39 |
| Cash and cash equivalents | 366.34 | 691.33 | 1 402.25 | 916.97 | 552.39 |
| Balance sheet total (assets) | 977.21 | 1 087.56 | 1 935.28 | 1 871.17 | 1 617.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 130.00 | 150.00 | 500.00 | 500.00 | |
| Retained earnings | 302.19 | 254.50 | -91.87 | 204.89 | 298.60 |
| Profit of the financial year | 102.30 | 153.63 | 627.71 | 93.72 | 355.47 |
| Shareholders equity total | 659.50 | 683.13 | 1 160.84 | 923.60 | 779.07 |
| Non-current deferred tax liabilities | 44.40 | 176.21 | 239.80 | 83.63 | |
| Non-current liabilities total | 44.40 | 176.21 | 239.80 | 83.63 | |
| Current trade creditors | 8.48 | 19.71 | 17.16 | 27.30 | 23.85 |
| Short-term deferred tax liabilities | 28.64 | ||||
| Other non-interest bearing current liabilities | 280.59 | 340.33 | 581.07 | 680.48 | 731.33 |
| Current liabilities total | 317.71 | 360.04 | 598.23 | 707.77 | 755.18 |
| Balance sheet total (liabilities) | 977.21 | 1 087.56 | 1 935.28 | 1 871.17 | 1 617.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.