Ivan Hansen Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39424045
Staldgaardsgade 7 A, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 142.78 | 1 096.23 | 1 322.39 | -54.02 | -24.41 |
| Employee benefit expenses | - 935.79 | - 897.90 | -1 068.38 | -8.67 | |
| Total depreciation | -15.00 | -20.00 | |||
| EBIT | 191.99 | 178.34 | 254.01 | -62.70 | -24.41 |
| Other financial income | -0.51 | 0.04 | |||
| Other financial expenses | -12.36 | -5.64 | -7.54 | -5.25 | -3.10 |
| Pre-tax profit | 179.12 | 172.69 | 246.47 | -67.95 | -27.48 |
| Income taxes | -39.81 | -38.01 | -60.83 | ||
| Net earnings | 139.31 | 134.69 | 185.64 | -67.95 | -27.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 70.00 | 50.00 | |||
| Tangible assets total | 70.00 | 50.00 | |||
| Investments total | 101.13 | 101.13 | |||
| Long term receivables total | |||||
| Finished products/goods | 29.95 | 52.44 | |||
| Inventories total | 29.95 | 52.44 | |||
| Prepayments and accrued income | 25.57 | 23.84 | |||
| Current other receivables | 50.78 | 157.61 | 34.73 | 4.18 | |
| Current deferred tax assets | 42.69 | 16.00 | 16.06 | ||
| Short term receivables total | 76.35 | 224.14 | 50.73 | 20.24 | |
| Cash and bank deposits | 241.11 | 242.09 | 689.73 | 452.24 | 75.92 |
| Cash and cash equivalents | 241.11 | 242.09 | 689.73 | 452.24 | 75.92 |
| Balance sheet total (assets) | 518.55 | 669.79 | 740.46 | 472.49 | 75.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 57.20 | 375.00 | ||
| Retained earnings | 96.33 | 180.34 | 257.83 | 68.47 | 0.52 |
| Profit of the financial year | 139.31 | 134.69 | 185.64 | -67.95 | -27.48 |
| Shareholders equity total | 285.64 | 420.33 | 550.67 | 425.52 | 23.04 |
| Provisions | 3.02 | 1.72 | |||
| Non-current liabilities total | |||||
| Short-term capital loans | 3.57 | ||||
| Current trade creditors | 34.94 | 0.10 | 12.50 | 12.50 | 12.50 |
| Current owed to participating | 55.87 | 5.87 | 5.78 | 34.46 | 40.38 |
| Short-term deferred tax liabilities | 40.82 | 64.55 | |||
| Other non-interest bearing current liabilities | 98.25 | 241.78 | 103.39 | ||
| Current liabilities total | 229.88 | 247.75 | 189.79 | 46.96 | 52.88 |
| Balance sheet total (liabilities) | 518.55 | 669.79 | 740.46 | 472.49 | 75.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.