Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
X VENTURES ApS — Credit Rating and Financial Key Figures
CVR number: 21464988
Drosselvej 44, 2000 Frederiksberg
cwe@integration-x.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.04 | -13.15 | -14.10 | -14.91 | -15.72 |
| EBIT | -12.04 | -13.15 | -14.10 | -14.91 | -15.72 |
| Other financial income | 35.29 | 9.97 | 97.23 | 474.17 | 409.89 |
| Other financial expenses | -16.69 | -47.03 | -3.15 | -25.39 | - 104.21 |
| Net income from associates (fin.) | 2 760.27 | 4 003.83 | 4 102.48 | 2 645.02 | 1 862.98 |
| Pre-tax profit | 2 766.82 | 3 953.62 | 4 182.46 | 3 078.89 | 2 152.94 |
| Income taxes | -3.31 | 6.05 | -18.61 | - 101.93 | -67.57 |
| Net earnings | 2 763.51 | 3 959.67 | 4 163.86 | 2 976.96 | 2 085.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 851.53 | 6 605.37 | 7 977.85 | 7 437.87 | 7 025.85 |
| Investments total | 4 851.53 | 6 605.37 | 7 977.85 | 7 437.87 | 7 025.85 |
| Non-current loans receivable | 216.22 | 268.58 | 610.26 | ||
| Long term receivables total | 216.22 | 268.58 | 610.26 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 643.55 | 1 576.27 | 3 404.22 | 5 461.16 | 4 100.65 |
| Current deferred tax assets | 421.28 | 97.05 | 136.48 | 120.69 | 557.77 |
| Short term receivables total | 1 064.83 | 1 673.32 | 3 540.70 | 5 581.85 | 4 658.42 |
| Other current investments | 770.62 | 693.36 | |||
| Cash and bank deposits | 434.87 | 479.75 | 153.21 | 129.37 | 143.74 |
| Cash and cash equivalents | 434.87 | 479.75 | 153.21 | 900.00 | 837.10 |
| Balance sheet total (assets) | 6 567.45 | 9 027.01 | 12 282.02 | 13 919.72 | 12 521.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | 1 250.00 | 1 500.00 | 7 000.00 |
| Other reserves | 4 634.91 | 6 388.74 | 7 761.22 | 7 221.25 | 2 309.23 |
| Retained earnings | -2 474.38 | -2 464.70 | -1 127.52 | 2 076.32 | -1 534.70 |
| Profit of the financial year | 2 763.51 | 3 959.67 | 4 163.86 | 2 976.96 | 2 085.37 |
| Shareholders equity total | 6 549.04 | 9 008.71 | 12 172.57 | 13 899.53 | 9 984.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.75 | 8.75 | 8.75 | 8.75 | 8.75 |
| Other non-interest bearing current liabilities | 9.65 | 9.55 | 100.70 | 11.44 | 2 527.72 |
| Current liabilities total | 18.40 | 18.30 | 109.45 | 20.19 | 2 536.47 |
| Balance sheet total (liabilities) | 6 567.45 | 9 027.01 | 12 282.02 | 13 919.72 | 12 521.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.