Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Simkon Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39054876
Gårdrækken 23, Valløby 4600 Køge
js@hal.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 639.37 | 817.49 | 708.14 | 857.73 | 732.05 |
| Total depreciation | - 139.40 | - 156.93 | - 195.07 | - 230.77 | - 215.25 |
| EBIT | 499.97 | 660.56 | 513.07 | 626.96 | 516.79 |
| Other financial income | 0.00 | 1.36 | 0.19 | ||
| Other financial expenses | - 152.16 | - 157.47 | - 236.11 | - 330.98 | - 300.53 |
| Pre-tax profit | 347.81 | 503.09 | 276.96 | 297.34 | 216.45 |
| Income taxes | -77.27 | - 110.77 | -60.93 | -65.42 | -49.50 |
| Net earnings | 270.54 | 392.32 | 216.03 | 231.92 | 166.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 308.11 | 9 323.00 | 9 642.78 | 10 093.78 | 9 929.62 |
| Machinery and equipment | 203.64 | 226.77 | 163.08 | 126.46 | 75.37 |
| Tangible assets total | 9 511.74 | 9 549.77 | 9 805.86 | 10 220.24 | 10 004.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 87.09 | 100.31 | 100.31 | ||
| Prepayments and accrued income | 12.60 | 13.11 | 15.45 | ||
| Current deferred tax assets | 121.57 | 54.66 | |||
| Short term receivables total | 87.09 | 12.60 | 234.99 | 170.42 | |
| Cash and bank deposits | 75.19 | 220.98 | 244.60 | 182.88 | |
| Cash and cash equivalents | 75.19 | 220.98 | 244.60 | 182.88 | |
| Balance sheet total (assets) | 9 586.94 | 9 857.84 | 10 063.06 | 10 455.23 | 10 358.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 3.50 | ||||
| Retained earnings | 883.99 | 1 158.03 | 1 550.34 | 1 766.37 | 1 998.30 |
| Profit of the financial year | 270.54 | 392.32 | 216.03 | 231.92 | 166.95 |
| Shareholders equity total | 1 208.03 | 1 600.34 | 1 816.37 | 2 048.30 | 2 215.24 |
| Provisions | 212.44 | 265.18 | 377.44 | 513.09 | 547.02 |
| Non-current loans from credit institutions | 4 981.80 | 4 637.12 | 4 395.96 | 4 111.36 | 3 791.83 |
| Non-current owed to group member | 2 361.34 | 2 455.79 | 2 571.13 | 2 919.63 | 3 015.38 |
| Non-current liabilities total | 7 343.14 | 7 092.92 | 6 967.09 | 7 030.99 | 6 807.21 |
| Current loans from credit institutions | 350.00 | 358.40 | 289.37 | 319.46 | 316.37 |
| Current trade creditors | 8.00 | 8.00 | 151.34 | 8.00 | 8.00 |
| Short-term deferred tax liabilities | 23.58 | 81.62 | 6.70 | ||
| Other non-interest bearing current liabilities | 441.74 | 451.39 | 454.75 | 535.38 | 464.44 |
| Current liabilities total | 823.32 | 899.41 | 902.15 | 862.85 | 788.81 |
| Balance sheet total (liabilities) | 9 586.94 | 9 857.84 | 10 063.06 | 10 455.23 | 10 358.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.