RM GROUP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 45766519
Hundegade 1, 6760 Ribe
tel: 75421304
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 345.06 | -1 382.16 | -2 031.86 | -4 380.53 | -2 743.68 |
Employee benefit expenses | - 125.00 | - 911.39 | -1 599.85 | -2 944.85 | -3 253.38 |
Total depreciation | - 630.91 | - 688.13 | - 673.52 | - 672.58 | - 652.52 |
EBIT | -1 100.97 | -2 981.68 | -4 305.23 | -7 997.96 | -6 649.58 |
Other financial income | 6 778.19 | 6 525.35 | 19 838.06 | 4 058.59 | 6 961.20 |
Other financial expenses | - 494.86 | - 516.39 | - 110.08 | -11 052.32 | - 415.69 |
Reduction non-current investment assets | -1 993.23 | -1 281.50 | -12 987.00 | ||
Income from other inv. held as non-curr. assets | 1 178.92 | 2 794.04 | |||
Net income from associates (fin.) | 73 633.84 | - 466.20 | 1 006.53 | 1 615.55 | 575.21 |
Pre-tax profit | 76 822.96 | 2 561.09 | 16 429.29 | -13 478.72 | -9 721.82 |
Income taxes | 2 694.11 | - 770.90 | - 604.30 | 1 083.21 | 2.40 |
Net earnings | 79 517.08 | 1 790.18 | 15 824.99 | -12 395.51 | -9 719.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 002.48 | 7 524.38 | 7 046.28 | 6 568.19 | 10 113.84 |
Machinery and equipment | 215.74 | 914.38 | 718.96 | 658.86 | 484.44 |
Tangible assets total | 8 218.22 | 8 438.76 | 7 765.24 | 7 227.05 | 10 598.28 |
Holdings in group member companies | 3 045.41 | 4 578.18 | 95 803.38 | 98 589.44 | 100 938.17 |
Participating interests | 12 760.88 | 11 983.08 | 10 472.93 | 5 645.90 | 4 243.98 |
Investments total | 15 806.29 | 16 561.25 | 106 276.31 | 104 235.34 | 105 182.15 |
Non-curr. owed by group member comp. | 96 452.80 | 99 626.79 | 10 935.81 | 21 693.40 | 15 722.20 |
Non-curr. owed by particip. interest comp. | 5 267.97 | 5 623.09 | 6 744.16 | ||
Non-current loans receivable | 4 316.04 | 4 316.04 | 4 329.09 | 16 879.01 | 6 879.01 |
Non-current other receivables | 11 049.20 | 15 701.22 | 18 103.80 | 8 662.84 | 8 596.84 |
Long term receivables total | 117 086.01 | 125 267.14 | 40 112.86 | 47 235.26 | 31 198.05 |
Inventories total | |||||
Current trade debtors | 54.11 | 350.07 | 316.45 | 487.90 | 423.44 |
Current amounts owed by group member comp. | 15 282.17 | 20 453.31 | 21 144.63 | 37 804.51 | 50 718.35 |
Current owed by particip. interest comp. | 305.89 | ||||
Prepayments and accrued income | 181.47 | 52.54 | 181.91 | 52.34 | |
Current other receivables | 81.16 | 90.61 | 64.16 | 2 485.27 | |
Current deferred tax assets | 5 273.25 | 3 958.99 | 3 149.34 | 4 902.25 | 3 939.11 |
Short term receivables total | 21 096.89 | 24 896.07 | 24 882.95 | 43 311.16 | 57 566.18 |
Other current investments | 96 827.36 | 79 433.53 | 81 031.35 | 67 737.87 | 71 304.40 |
Cash and bank deposits | 2 086.79 | 1 780.22 | 350.69 | 700.26 | 2 913.98 |
Cash and cash equivalents | 98 914.15 | 81 213.74 | 81 382.04 | 68 438.13 | 74 218.38 |
Balance sheet total (assets) | 261 121.56 | 256 376.96 | 260 419.40 | 270 446.94 | 278 763.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Retained earnings | 145 264.81 | 222 790.76 | 222 476.36 | 236 067.15 | 222 042.30 |
Profit of the financial year | 79 517.08 | 1 790.18 | 15 824.99 | -12 395.51 | -9 719.42 |
Shareholders equity total | 231 781.89 | 231 580.94 | 245 301.35 | 230 671.64 | 219 322.88 |
Non-current loans from credit institutions | 3 180.59 | 1 756.58 | 1 616.88 | 2 692.80 | 2 561.21 |
Non-current liabilities total | 3 180.59 | 1 756.58 | 1 616.88 | 2 692.80 | 2 561.21 |
Current loans from credit institutions | 25 908.88 | 21 388.55 | 6 381.76 | 16 479.24 | 17 187.70 |
Current trade creditors | 53.34 | 178.32 | 178.82 | 164.53 | 48.22 |
Current owed to group member | 1 163.75 | 6 529.29 | 19 986.27 | 39 128.12 | |
Short-term deferred tax liabilities | 77.65 | ||||
Other non-interest bearing current liabilities | 196.87 | 308.82 | 411.30 | 374.82 | 514.91 |
Current liabilities total | 26 159.09 | 23 039.44 | 13 501.17 | 37 082.50 | 56 878.94 |
Balance sheet total (liabilities) | 261 121.56 | 256 376.96 | 260 419.40 | 270 446.94 | 278 763.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.