Adelsteen Fugeteknik ApS — Credit Rating and Financial Key Figures
CVR number: 37164577
Mølledammen 32, 3550 Slangerup
la@adelsteen.dk
tel: 22978917
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 715.16 | 1 283.05 | 1 647.04 | 2 255.13 | 3 046.30 |
| Employee benefit expenses | - 633.85 | - 812.35 | - 917.19 | -1 078.87 | -1 451.95 |
| Total depreciation | -15.79 | -11.85 | -8.88 | -26.66 | |
| EBIT | 1 065.51 | 458.85 | 720.96 | 1 149.60 | 1 594.35 |
| Other financial expenses | -7.39 | -5.71 | -5.81 | -13.26 | -38.39 |
| Pre-tax profit | 1 058.12 | 453.15 | 715.15 | 1 136.34 | 1 555.97 |
| Income taxes | - 250.90 | - 103.44 | - 163.63 | - 256.14 | - 353.06 |
| Net earnings | 807.22 | 349.71 | 551.52 | 880.20 | 1 202.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.39 | 35.54 | 26.66 | ||
| Tangible assets total | 47.39 | 35.54 | 26.66 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 295.44 | 464.80 | 482.58 | 171.29 | 400.60 |
| Current amounts owed by group member comp. | 26.68 | 346.51 | 129.18 | 51.52 | |
| Current other receivables | 55.34 | 36.87 | 3.80 | ||
| Short term receivables total | 377.47 | 848.19 | 611.76 | 171.29 | 455.93 |
| Cash and bank deposits | 1 256.76 | 220.93 | 909.05 | 2 119.25 | 2 123.18 |
| Cash and cash equivalents | 1 256.76 | 220.93 | 909.05 | 2 119.25 | 2 123.18 |
| Balance sheet total (assets) | 1 681.61 | 1 104.65 | 1 547.47 | 2 290.54 | 2 579.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 750.00 | 350.00 | 500.00 | 800.00 | 1 000.00 |
| Retained earnings | - 697.41 | - 240.20 | - 390.49 | - 638.97 | - 758.77 |
| Profit of the financial year | 807.22 | 349.71 | 551.52 | 880.20 | 1 202.91 |
| Shareholders equity total | 909.80 | 509.51 | 711.03 | 1 091.23 | 1 494.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 200.05 | 267.41 | 219.61 | 315.87 | 347.04 |
| Current owed to participating | 7.24 | 15.28 | 12.91 | 0.18 | 0.10 |
| Current owed to group member | 124.30 | ||||
| Short-term deferred tax liabilities | 243.12 | 105.40 | 191.04 | 269.40 | 382.36 |
| Other non-interest bearing current liabilities | 321.40 | 207.05 | 412.87 | 489.56 | 355.46 |
| Current liabilities total | 771.81 | 595.14 | 836.43 | 1 199.31 | 1 084.96 |
| Balance sheet total (liabilities) | 1 681.61 | 1 104.65 | 1 547.47 | 2 290.54 | 2 579.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.