OUTRUP MASKINSTATION ApS — Credit Rating and Financial Key Figures
CVR number: 25443829
Outrupstræde 5, Ovtrup 7900 Nykøbing M
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 647.29 | 2 698.16 | 2 643.53 | 2 791.15 | 2 195.99 |
| Employee benefit expenses | -1 790.48 | -2 002.40 | -1 702.12 | -1 657.71 | -1 864.49 |
| Total depreciation | - 685.39 | - 606.42 | - 852.20 | - 841.94 | - 492.00 |
| EBIT | 171.42 | 89.34 | 89.22 | 291.50 | - 160.50 |
| Other financial income | 70.03 | 80.99 | 92.14 | 34.80 | |
| Other financial expenses | -98.02 | -81.66 | -86.36 | -62.13 | -86.24 |
| Pre-tax profit | 143.44 | 88.67 | 95.00 | 264.17 | - 246.74 |
| Income taxes | -31.64 | -21.23 | -21.25 | -58.12 | 53.99 |
| Net earnings | 111.80 | 67.44 | 73.75 | 206.05 | - 192.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 825.28 | 788.10 | 750.91 | 713.73 | 676.54 |
| Buildings | 2 524.46 | 3 126.80 | 2 520.82 | 1 584.07 | 1 928.51 |
| Machinery and equipment | 3 816.67 | 3 236.04 | 3 846.73 | 4 354.78 | 4 214.00 |
| Tangible assets total | 7 166.41 | 7 150.93 | 7 118.47 | 6 652.58 | 6 819.06 |
| Investments total | 45.00 | 45.00 | 45.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 96.91 | 135.79 | 88.24 | 133.26 | 164.01 |
| Inventories total | 96.91 | 135.79 | 88.24 | 133.26 | 164.01 |
| Current trade debtors | 820.84 | 1 174.05 | 1 040.02 | 427.54 | 1 323.30 |
| Current other receivables | 109.78 | 147.00 | 177.00 | 214.32 | 347.60 |
| Short term receivables total | 930.62 | 1 321.05 | 1 217.02 | 641.86 | 1 670.89 |
| Cash and bank deposits | 20.79 | 151.36 | |||
| Cash and cash equivalents | 20.79 | 151.36 | |||
| Balance sheet total (assets) | 8 238.95 | 8 673.56 | 8 468.73 | 7 579.06 | 8 653.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 703.57 | 2 815.37 | 2 882.81 | 2 956.56 | 3 162.61 |
| Profit of the financial year | 111.80 | 67.44 | 73.75 | 206.05 | - 192.75 |
| Shareholders equity total | 2 940.37 | 3 007.81 | 3 081.56 | 3 287.61 | 3 094.86 |
| Provisions | 685.07 | 706.30 | 727.55 | 785.66 | 731.67 |
| Non-current leasing loans | 1 147.81 | 1 157.57 | 985.05 | 535.02 | 745.09 |
| Non-current liabilities total | 1 147.81 | 1 157.57 | 985.05 | 535.02 | 745.09 |
| Current loans from credit institutions | 681.45 | 773.00 | 1 277.27 | 450.03 | 1 149.12 |
| Current trade creditors | 173.90 | 204.01 | 54.79 | 126.27 | 278.59 |
| Current owed to participating | 2 595.60 | 2 428.37 | 2 211.34 | 2 105.29 | 2 013.12 |
| Other non-interest bearing current liabilities | 14.74 | 396.50 | 131.17 | 289.17 | 641.51 |
| Current liabilities total | 3 465.69 | 3 801.88 | 3 674.57 | 2 970.76 | 4 082.34 |
| Balance sheet total (liabilities) | 8 238.95 | 8 673.56 | 8 468.73 | 7 579.06 | 8 653.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.