Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HØRSHOLM CONTAINER A/S — Credit Rating and Financial Key Figures
CVR number: 71671410
Ved Klædebo 8, 2970 Hørsholm
tel: 45868638
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 588.32 | 7 522.97 | 7 157.53 | 6 298.42 | 6 622.47 |
| Employee benefit expenses | -6 347.94 | -5 890.71 | -5 786.28 | -5 820.49 | -5 410.93 |
| Total depreciation | -1 022.34 | -1 279.30 | -1 292.25 | - 779.33 | -1 026.34 |
| EBIT | 218.04 | 352.95 | 79.01 | - 301.40 | 185.21 |
| Other financial income | 12.52 | 24.94 | 25.57 | 43.75 | 35.28 |
| Other financial expenses | -72.79 | -74.42 | -54.21 | -43.14 | - 107.27 |
| Pre-tax profit | 157.76 | 303.48 | 50.37 | - 300.78 | 113.40 |
| Income taxes | -38.42 | -77.03 | -15.37 | 61.55 | -26.96 |
| Net earnings | 119.35 | 226.45 | 35.00 | - 239.23 | 86.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20.67 | 18.90 | |||
| Buildings | 24.88 | 20.58 | 33.40 | 27.33 | 21.26 |
| Machinery and equipment | 3 573.95 | 4 996.03 | 3 689.93 | 3 019.82 | 4 643.21 |
| Tangible assets total | 3 619.50 | 5 035.51 | 3 723.34 | 3 047.15 | 4 664.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 215.30 | 209.47 | |||
| Finished products/goods | 189.66 | 216.44 | 214.97 | ||
| Inventories total | 189.66 | 216.44 | 214.97 | 215.30 | 209.47 |
| Current trade debtors | 2 600.39 | 2 411.99 | 2 134.04 | 1 318.82 | 1 559.36 |
| Current amounts owed by group member comp. | 530.73 | 899.54 | 930.92 | 1 382.03 | 1 494.17 |
| Prepayments and accrued income | 120.80 | 176.44 | 176.98 | 110.12 | 39.73 |
| Current other receivables | 31.54 | 3.91 | 3.90 | 21.16 | |
| Current deferred tax assets | 37.09 | 42.51 | |||
| Short term receivables total | 3 283.46 | 3 528.97 | 3 245.84 | 2 810.97 | 3 156.93 |
| Cash and bank deposits | 1 717.97 | 576.86 | 1 249.76 | 779.89 | 732.86 |
| Cash and cash equivalents | 1 717.97 | 576.86 | 1 249.76 | 779.89 | 732.86 |
| Balance sheet total (assets) | 8 810.59 | 9 357.78 | 8 433.92 | 6 853.31 | 8 763.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 821.38 | 2 940.72 | 3 167.17 | 3 202.17 | 2 962.94 |
| Profit of the financial year | 119.35 | 226.45 | 35.00 | - 239.23 | 86.44 |
| Shareholders equity total | 3 440.72 | 3 667.17 | 3 702.17 | 3 462.94 | 3 549.38 |
| Provisions | 203.41 | 317.54 | 273.75 | 212.19 | 281.65 |
| Non-current loans from credit institutions | 1 378.18 | 966.03 | 2 336.59 | ||
| Non-current leasing loans | 1 484.02 | 1 931.65 | |||
| Non-current accruals and deferred income | 463.62 | 485.06 | |||
| Non-current other liabilities | 35.20 | 38.00 | 36.25 | - 428.12 | - 449.56 |
| Non-current liabilities total | 1 519.22 | 1 969.65 | 1 414.43 | 1 001.53 | 2 372.09 |
| Current loans from credit institutions | 607.72 | 1 087.82 | 553.47 | 409.53 | 665.93 |
| Current trade creditors | 599.62 | 788.27 | 669.25 | 430.52 | 585.62 |
| Short-term deferred tax liabilities | 102.41 | 59.16 | 59.17 | ||
| Other non-interest bearing current liabilities | 1 925.10 | 1 109.69 | 1 320.53 | 1 277.42 | 1 309.06 |
| Accruals and deferred income | 412.38 | 417.64 | 441.15 | ||
| Current liabilities total | 3 647.23 | 3 403.42 | 3 043.56 | 2 176.65 | 2 560.61 |
| Balance sheet total (liabilities) | 8 810.59 | 9 357.78 | 8 433.91 | 6 853.31 | 8 763.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.