Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
No Regular Salon ApS — Credit Rating and Financial Key Figures
CVR number: 39860287
Albanigade 13, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17.00 | 41.00 | 108.48 | 244.44 | 265.18 |
| Employee benefit expenses | -22.00 | -17.00 | -68.38 | - 111.48 | - 247.27 |
| Total depreciation | -17.00 | -17.00 | -17.17 | ||
| EBIT | -22.00 | 7.00 | 22.93 | 132.96 | 17.91 |
| Other financial income | 0.12 | 0.02 | |||
| Other financial expenses | -15.00 | -5.00 | -3.86 | -2.88 | -1.09 |
| Pre-tax profit | -37.00 | 2.00 | 19.07 | 130.20 | 16.84 |
| Income taxes | 8.00 | -7.22 | -29.92 | -4.34 | |
| Net earnings | -29.00 | 2.00 | 11.85 | 100.28 | 12.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12.00 | 6.00 | |||
| Machinery and equipment | 22.00 | 11.00 | |||
| Tangible assets total | 34.00 | 17.00 | |||
| Investments total | 47.00 | 47.00 | 46.35 | 46.35 | 46.35 |
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current other receivables | 45.06 | 31.54 | |||
| Current deferred tax assets | 55.00 | 55.00 | 47.77 | 17.85 | 13.51 |
| Short term receivables total | 55.00 | 55.00 | 47.77 | 62.91 | 45.05 |
| Cash and bank deposits | 29.00 | 38.00 | 27.98 | 49.47 | 38.33 |
| Cash and cash equivalents | 29.00 | 38.00 | 27.98 | 49.47 | 38.33 |
| Balance sheet total (assets) | 170.00 | 162.00 | 127.10 | 163.73 | 134.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 187.00 | - 215.00 | - 213.28 | - 201.43 | - 101.15 |
| Profit of the financial year | -29.00 | 2.00 | 11.85 | 100.28 | 12.50 |
| Shareholders equity total | - 166.00 | - 163.00 | - 151.43 | -51.15 | -38.65 |
| Non-current loans from credit institutions | 94.00 | 96.00 | 72.00 | ||
| Non-current trade creditors | 48.00 | 24.00 | |||
| Non-current liabilities total | 94.00 | 96.00 | 72.00 | 48.00 | 24.00 |
| Current loans from credit institutions | 35.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Current trade creditors | 5.16 | 6.44 | |||
| Other non-interest bearing current liabilities | 207.00 | 205.00 | 182.53 | 137.72 | 118.94 |
| Current liabilities total | 242.00 | 229.00 | 206.53 | 166.88 | 149.38 |
| Balance sheet total (liabilities) | 170.00 | 162.00 | 127.10 | 163.73 | 134.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.