StoryHunt ApS — Credit Rating and Financial Key Figures
CVR number: 39208466
Nørregade 7 B, 1165 København K
hi@storyhunt.dk
tel: 42242340
storyhunt.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 650.52 | 217.98 | 494.03 | 378.08 | 794.94 |
| Employee benefit expenses | - 750.55 | -1 681.00 | -3 344.64 | -2 619.12 | -1 233.10 |
| EBIT | - 100.03 | -1 463.01 | -2 850.61 | -2 241.04 | - 438.16 |
| Other financial expenses | -4.55 | -66.51 | - 130.11 | - 232.36 | - 296.34 |
| Pre-tax profit | - 104.58 | -1 529.52 | -2 980.72 | -2 473.40 | - 734.50 |
| Income taxes | 200.16 | 453.70 | 380.77 | 111.14 | |
| Net earnings | - 104.58 | -1 329.36 | -2 527.02 | -2 092.63 | - 623.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 60.00 | 25.00 | 25.00 | 25.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 158.94 | 816.24 | 801.09 | 102.30 | 123.36 |
| Prepayments and accrued income | 38.37 | ||||
| Current other receivables | 32.41 | 16.50 | 144.97 | 63.47 | |
| Current deferred tax assets | 200.16 | 453.70 | 380.77 | 111.14 | |
| Short term receivables total | 158.94 | 1 048.81 | 1 271.30 | 628.04 | 336.33 |
| Cash and bank deposits | 47.96 | 375.37 | 1 807.38 | 477.43 | 512.56 |
| Cash and cash equivalents | 47.96 | 375.37 | 1 807.38 | 477.43 | 512.56 |
| Balance sheet total (assets) | 206.90 | 1 484.18 | 3 103.68 | 1 130.47 | 873.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 44.00 | 52.87 | 52.87 | 52.87 |
| Retained earnings | -45.44 | 306.99 | 2 458.76 | -68.26 | -2 160.89 |
| Profit of the financial year | - 104.58 | -1 329.36 | -2 527.02 | -2 092.63 | - 623.36 |
| Shareholders equity total | - 149.01 | - 978.38 | -15.39 | -2 108.02 | -2 731.38 |
| Non-current loans from credit institutions | 1 544.07 | 2 384.13 | 2 202.84 | 2 153.65 | |
| Non-current liabilities total | 1 544.07 | 2 384.13 | 2 202.84 | 2 153.65 | |
| Current loans from credit institutions | 403.00 | 646.10 | |||
| Advances received | 610.04 | 510.72 | 427.70 | 522.70 | |
| Current trade creditors | 101.27 | 152.19 | 32.27 | 49.23 | 85.01 |
| Current owed to participating | 0.03 | 0.03 | 0.03 | 0.03 | |
| Other non-interest bearing current liabilities | 254.65 | 156.23 | 191.92 | 155.69 | 197.78 |
| Current liabilities total | 355.92 | 918.49 | 734.94 | 1 035.66 | 1 451.63 |
| Balance sheet total (liabilities) | 206.90 | 1 484.18 | 3 103.68 | 1 130.47 | 873.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.