NORTHERN OFFSHORE SERVICES A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About NORTHERN OFFSHORE SERVICES A/S
NORTHERN OFFSHORE SERVICES A/S (CVR number: 32781020) is a company from KØBENHAVN. The company reported a net sales of 299.1 mDKK in 2023, demonstrating a decline of -11 % compared to the previous year. The operating profit percentage was at 10.5 % (EBIT: 31.3 mDKK), while net earnings were 5091.2 kDKK. The profitability of the company measured by Return on Assets (ROA) was 5.5 %, which can be considered decent and Return on Equity (ROE) was 5.7 %, which can be considered decent. The equity ratio, a key indicator for solidity, stood at 10.5 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. NORTHERN OFFSHORE SERVICES A/S's liquidity measured by quick ratio was 1.4 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 336 077.02 | 299 055.82 | |||
Gross profit | 95 118.00 | 130 957.00 | 157 247.00 | 152 239.80 | 152 246.24 |
EBIT | 22 211.00 | 35 443.00 | 35 010.00 | 34 673.93 | 31 282.91 |
Net earnings | 18 922.00 | 22 771.00 | 24 251.00 | 21 035.73 | 5 091.24 |
Shareholders equity total | 52 984.00 | 57 755.00 | 79 506.00 | 87 541.94 | 92 633.18 |
Balance sheet total (assets) | 307 461.00 | 403 770.00 | 491 224.00 | 690 521.50 | 884 113.76 |
Net debt | 376 546.60 | 353 397.64 | |||
Profitability | |||||
EBIT-% | 10.3 % | 10.5 % | |||
ROA | 9.9 % | 10.0 % | 7.8 % | 6.6 % | 5.5 % |
ROE | 36.4 % | 41.1 % | 35.3 % | 25.2 % | 5.7 % |
ROI | 10.8 % | 10.0 % | 7.8 % | 7.6 % | 8.0 % |
Economic value added (EVA) | 18 983.41 | 32 780.55 | 32 107.81 | 30 198.15 | 13 722.04 |
Solvency | |||||
Equity ratio | 100.0 % | 100.0 % | 100.0 % | 12.7 % | 10.5 % |
Gearing | 432.8 % | 382.5 % | |||
Relative net indebtedness % | 178.7 % | 264.3 % | |||
Liquidity | |||||
Quick ratio | 1.7 | 1.4 | |||
Current ratio | 1.8 | 1.5 | |||
Cash and cash equivalents | 2 316.01 | 963.04 | |||
Capital use efficiency | |||||
Trade debtors turnover (days) | 40.0 | 42.2 | |||
Net working capital % | 34.8 % | 25.2 % | |||
Credit risk | |||||
Credit rating | BBB | BBB | BBB | AA | AA |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.