MICHAEL LUNDBECH A/S — Credit Rating and Financial Key Figures
CVR number: 26473756
Bragesvej 5, 4100 Ringsted
kontakt@michaellundbech.dk
tel: 57610964
www.michaellundbech.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 643.68 | 20 827.31 | 17 024.30 | 19 845.63 | 19 908.99 |
Employee benefit expenses | -16 673.76 | -16 868.46 | -16 251.92 | -15 738.49 | -16 813.32 |
Other operating expenses | - 237.64 | ||||
Total depreciation | -2 422.64 | -2 506.62 | -2 528.33 | -2 416.19 | -2 070.97 |
EBIT | 309.64 | 1 452.23 | -1 755.95 | 1 690.95 | 1 024.71 |
Other financial income | 43.96 | 44.83 | 6.96 | 0.91 | 39.65 |
Other financial expenses | - 362.91 | - 335.33 | - 220.86 | - 574.60 | - 868.33 |
Net income from associates (fin.) | 28.38 | 48.59 | |||
Pre-tax profit | 19.07 | 1 210.31 | -1 969.85 | 1 117.26 | 196.02 |
Income taxes | -6.82 | - 262.58 | 433.32 | - 244.18 | -41.20 |
Net earnings | 12.26 | 947.73 | -1 536.53 | 873.09 | 154.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 457.15 | 161.56 | 88.54 | 70.22 | 51.90 |
Intangible assets total | 457.15 | 161.56 | 88.54 | 70.22 | 51.90 |
Buildings | 1 202.14 | 1 005.46 | 957.79 | 813.99 | 1 261.08 |
Machinery and equipment | 10 914.09 | 9 558.74 | 10 240.72 | 9 971.39 | 9 033.99 |
Tangible assets total | 12 116.23 | 10 564.19 | 11 198.51 | 10 785.38 | 10 295.07 |
Holdings in group member companies | 780.43 | ||||
Investments total | 853.24 | 73.22 | 104.57 | 109.52 | 109.59 |
Long term receivables total | |||||
Raw materials and consumables | 78.05 | 606.36 | 948.56 | 1 037.76 | 1 047.03 |
Finished products/goods | 2 793.45 | 1 737.65 | 1 256.46 | ||
Inventories total | 78.05 | 606.36 | 3 742.01 | 2 775.41 | 2 303.49 |
Current trade debtors | 4 364.67 | 6 342.24 | 4 577.02 | 5 084.51 | 10 856.66 |
Current amounts owed by group member comp. | 240.87 | 141.89 | |||
Prepayments and accrued income | 268.13 | 211.25 | 476.52 | 283.13 | 201.50 |
Current other receivables | 2 872.73 | 2 908.41 | 591.95 | 784.09 | 1 259.05 |
Current deferred tax assets | 403.33 | 293.73 | 120.44 | 85.81 | 89.60 |
Short term receivables total | 7 908.86 | 9 755.62 | 5 765.93 | 6 478.41 | 12 548.69 |
Cash and bank deposits | 570.18 | 251.44 | 69.29 | 2.08 | 149.09 |
Cash and cash equivalents | 570.18 | 251.44 | 69.29 | 2.08 | 149.09 |
Balance sheet total (assets) | 21 983.71 | 21 412.39 | 20 968.85 | 20 221.02 | 25 457.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 556.00 | 556.00 | 556.00 | 556.00 | 556.00 |
Other reserves | 459.97 | 126.10 | 69.06 | 54.77 | 40.48 |
Retained earnings | 2 470.45 | 2 816.59 | 3 821.35 | 2 299.11 | 3 186.49 |
Profit of the financial year | 12.26 | 947.73 | -1 536.53 | 873.09 | 154.82 |
Shareholders equity total | 3 498.68 | 4 446.41 | 2 909.88 | 3 782.97 | 3 937.80 |
Provisions | 1 304.34 | 1 124.81 | 638.62 | 968.61 | 1 123.14 |
Non-current leasing loans | 5 522.28 | 4 093.45 | 4 228.73 | 3 628.66 | 2 485.38 |
Non-current other liabilities | 1 387.00 | 1 387.00 | 1 387.00 | ||
Non-current deferred tax liabilities | 1 726.00 | 1 910.23 | |||
Non-current liabilities total | 6 909.28 | 5 480.45 | 5 615.74 | 5 354.67 | 4 395.61 |
Current loans from credit institutions | 561.01 | 1 306.13 | 6 082.14 | 4 958.36 | 6 865.06 |
Advances received | 21.22 | 106.39 | 3 355.40 | ||
Current trade creditors | 1 541.71 | 1 302.89 | 782.38 | 1 266.51 | 1 635.33 |
Current owed to group member | 1 175.31 | 659.32 | 1 212.28 | 0.25 | |
Short-term deferred tax liabilities | 442.11 | ||||
Other non-interest bearing current liabilities | 6 706.90 | 6 459.89 | 3 727.81 | 3 889.90 | 4 145.25 |
Accruals and deferred income | 265.26 | 84.00 | |||
Current liabilities total | 10 271.41 | 10 360.72 | 11 804.61 | 10 114.77 | 16 001.29 |
Balance sheet total (liabilities) | 21 983.71 | 21 412.39 | 20 968.85 | 20 221.02 | 25 457.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.