Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARSEMOSE ApS — Credit Rating and Financial Key Figures
CVR number: 33066392
Islands Brygge 32 A, 2300 København S
skovlinien@gmail.com
tel: 21295991
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 196.78 | - 251.75 | - 193.56 | - 285.82 | - 279.59 |
| Employee benefit expenses | - 584.23 | - 311.63 | - 365.45 | - 455.72 | - 490.66 |
| Total depreciation | -26.45 | -26.45 | - 289.01 | -7.57 | |
| EBIT | - 807.46 | - 589.83 | - 848.03 | - 749.10 | - 770.26 |
| Other financial income | 3 014.70 | 2 018.58 | 1 828.65 | 2 124.59 | 3 476.78 |
| Other financial expenses | - 386.25 | -3 053.04 | - 225.98 | - 298.39 | - 885.13 |
| Pre-tax profit | 1 820.99 | -1 624.29 | 754.65 | 1 077.10 | 1 821.39 |
| Income taxes | - 410.56 | 206.81 | 2.75 | - 134.09 | - 427.52 |
| Net earnings | 1 410.43 | -1 417.48 | 757.40 | 943.01 | 1 393.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 60.46 | 34.02 | 7.57 | 190.00 | 190.00 |
| Tangible assets total | 60.46 | 34.02 | 7.57 | 190.00 | 190.00 |
| Investments total | |||||
| Non-current other receivables | 83.24 | 45.49 | |||
| Long term receivables total | 83.24 | 45.49 | |||
| Inventories total | |||||
| Current trade debtors | 38.00 | ||||
| Current other receivables | 465.16 | 1 106.09 | 2 463.48 | 798.32 | 713.33 |
| Current deferred tax assets | 88.85 | 356.26 | 423.79 | 278.51 | 29.56 |
| Short term receivables total | 592.01 | 1 462.34 | 2 887.27 | 1 076.83 | 742.90 |
| Other current investments | 18 880.50 | 16 711.38 | 14 260.44 | 18 596.18 | 20 243.88 |
| Cash and bank deposits | 193.81 | 444.23 | 2 268.21 | 202.93 | 328.78 |
| Cash and cash equivalents | 19 074.31 | 17 155.61 | 16 528.65 | 18 799.11 | 20 572.66 |
| Balance sheet total (assets) | 19 726.78 | 18 735.21 | 19 468.98 | 20 065.94 | 21 505.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 17 968.35 | 19 378.78 | 17 961.31 | 18 718.71 | 19 661.72 |
| Profit of the financial year | 1 410.43 | -1 417.48 | 757.40 | 943.01 | 1 393.87 |
| Shareholders equity total | 19 658.78 | 18 041.30 | 18 798.71 | 19 741.72 | 21 135.59 |
| Non-current deferred tax liabilities | 139.53 | ||||
| Non-current liabilities total | 139.53 | ||||
| Current trade creditors | 12.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 0.70 | 647.30 | 586.68 | 274.11 | 178.84 |
| Other non-interest bearing current liabilities | 55.30 | 31.61 | 68.59 | 35.11 | 36.59 |
| Current liabilities total | 68.00 | 693.91 | 670.27 | 324.22 | 230.44 |
| Balance sheet total (liabilities) | 19 726.78 | 18 735.21 | 19 468.98 | 20 065.94 | 21 505.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.