RJC EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33860773
Vestergade 29, 8382 Hinnerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 237.44 | 276.42 | 259.59 | 272.18 | 288.41 |
| Other operating expenses | -56.27 | -58.82 | -62.23 | -75.10 | -65.79 |
| Total depreciation | -72.10 | -72.10 | -72.10 | -72.10 | -72.10 |
| EBIT | 109.08 | 145.50 | 125.27 | 124.98 | 150.53 |
| Other financial income | 53.48 | 0.28 | |||
| Other financial expenses | -18.51 | -21.32 | -25.48 | -37.25 | - 165.19 |
| Income from other inv. held as non-curr. assets | 20.81 | 29.04 | 31.50 | 34.50 | 34.50 |
| Pre-tax profit | 164.86 | 153.21 | 131.57 | 122.23 | 19.85 |
| Income taxes | -59.51 | -50.01 | -45.23 | 79.60 | -14.48 |
| Net earnings | 105.35 | 103.21 | 86.34 | 201.84 | 5.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 710.44 | 3 710.44 | 3 710.44 | 3 710.44 | 3 710.44 |
| Tangible assets total | 3 710.44 | 3 710.44 | 3 710.44 | 3 710.44 | 3 710.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.18 | 28.81 | 16.06 | ||
| Current other receivables | 1 439.69 | 1 507.50 | 1 733.25 | 1 742.25 | 1 809.21 |
| Current deferred tax assets | 30.11 | 30.11 | 30.11 | 152.85 | 152.85 |
| Short term receivables total | 1 469.80 | 1 537.61 | 1 776.54 | 1 923.92 | 1 978.12 |
| Other current investments | 66.71 | 13.71 | |||
| Cash and bank deposits | 14.67 | 125.94 | 37.09 | 78.72 | 72.77 |
| Cash and cash equivalents | 81.38 | 139.65 | 37.09 | 78.72 | 72.77 |
| Balance sheet total (assets) | 5 261.63 | 5 387.71 | 5 524.07 | 5 713.08 | 5 761.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 504.67 | 576.76 | 648.85 | 720.95 | 793.04 |
| Shares repurchased | 27.50 | 27.50 | 55.00 | 29.45 | 30.50 |
| Retained earnings | 361.53 | 439.39 | 487.59 | 544.48 | 715.82 |
| Profit of the financial year | 105.35 | 103.21 | 86.34 | 201.84 | 5.37 |
| Shareholders equity total | 1 079.05 | 1 226.85 | 1 357.79 | 1 576.72 | 1 624.74 |
| Non-current loans from credit institutions | 3 980.54 | 3 973.30 | 3 969.83 | 3 972.69 | 3 972.69 |
| Non-current liabilities total | 3 980.54 | 3 973.30 | 3 969.83 | 3 972.69 | 3 972.69 |
| Current loans from credit institutions | 11.60 | 5.00 | 5.28 | ||
| Current trade creditors | 18.85 | 20.91 | 20.07 | 21.05 | 24.03 |
| Other non-interest bearing current liabilities | 171.59 | 161.64 | 171.11 | 142.62 | 124.00 |
| Accruals and deferred income | 15.88 | ||||
| Current liabilities total | 202.04 | 187.56 | 196.45 | 163.67 | 163.91 |
| Balance sheet total (liabilities) | 5 261.63 | 5 387.71 | 5 524.07 | 5 713.08 | 5 761.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.