Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Emeyu ApS — Credit Rating and Financial Key Figures
CVR number: 38593595
Ordrup Jagtvej 123, 2920 Charlottenlund
morten@emeyu.com
tel: 25267380
www.emeyu.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 314.90 | 485.99 | 471.94 | 643.39 | 1 362.68 |
| Employee benefit expenses | - 338.98 | - 128.49 | - 128.70 | ||
| Total depreciation | -4.33 | ||||
| EBIT | 310.57 | 485.99 | 132.96 | 514.90 | 1 233.98 |
| Other financial income | 11.93 | 8.12 | 7.16 | ||
| Other financial expenses | -35.03 | -46.83 | -46.04 | -48.80 | -48.64 |
| Pre-tax profit | 275.54 | 439.16 | 98.84 | 474.22 | 1 192.50 |
| Income taxes | 362.32 | -96.61 | -21.75 | - 104.33 | - 262.48 |
| Net earnings | 637.86 | 342.54 | 77.10 | 369.89 | 930.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 146.21 | 1 892.27 | 2 158.01 | 2 520.81 | 3 172.36 |
| Inventories total | 1 146.21 | 1 892.27 | 2 158.01 | 2 520.81 | 3 172.36 |
| Current trade debtors | 112.73 | 304.32 | 207.67 | 182.15 | 220.18 |
| Prepayments and accrued income | 10.09 | 18.25 | 18.72 | 21.29 | 17.23 |
| Current other receivables | 0.86 | ||||
| Current deferred tax assets | 362.32 | 265.71 | 243.96 | 139.63 | |
| Short term receivables total | 485.14 | 589.14 | 470.35 | 343.07 | 237.41 |
| Cash and bank deposits | 779.69 | 434.31 | 926.71 | 734.61 | 1 242.54 |
| Cash and cash equivalents | 779.69 | 434.31 | 926.71 | 734.61 | 1 242.54 |
| Balance sheet total (assets) | 2 421.03 | 2 925.72 | 3 565.08 | 3 608.50 | 4 662.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Other reserves | 393.90 | ||||
| Retained earnings | 77.20 | 715.06 | 1 057.61 | 1 134.71 | 1 504.60 |
| Profit of the financial year | 637.86 | 342.54 | 77.10 | 369.89 | 930.02 |
| Shareholders equity total | 815.07 | 1 157.61 | 1 234.71 | 1 998.50 | 2 534.62 |
| Provisions | - 393.90 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 19.76 | 80.25 | 405.12 | 17.02 | 27.88 |
| Current owed to group member | 1 465.44 | 1 509.40 | 1 554.68 | 1 601.32 | 1 649.37 |
| Short-term deferred tax liabilities | 122.85 | ||||
| Other non-interest bearing current liabilities | 120.77 | 178.46 | 370.57 | 385.55 | 327.60 |
| Current liabilities total | 1 605.97 | 1 768.11 | 2 330.37 | 2 003.90 | 2 127.69 |
| Balance sheet total (liabilities) | 2 421.03 | 2 925.72 | 3 565.08 | 3 608.50 | 4 662.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.