Merete Thaysen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39103974
Skodsborg Strandvej 225 B, 2942 Skodsborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.37 | -6.88 | -7.67 | ||
| EBIT | -6.37 | -6.88 | -7.67 | ||
| Other financial income | 0.01 | ||||
| Other financial expenses | -2.88 | -3.94 | -3.82 | -0.51 | -0.13 |
| Net income from associates (fin.) | 39.93 | 6.93 | 159.96 | 137.04 | 331.40 |
| Pre-tax profit | 37.05 | 2.99 | 149.78 | 129.66 | 323.60 |
| Income taxes | 0.63 | 0.66 | 2.23 | 1.61 | 1.72 |
| Net earnings | 37.68 | 3.65 | 152.01 | 131.26 | 325.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 233.86 | 238.02 | 397.98 | 435.03 | 766.43 |
| Investments total | 233.86 | 238.02 | 397.98 | 435.03 | 766.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 100.00 | ||||
| Current other receivables | 5.83 | 1.74 | 1.74 | ||
| Current deferred tax assets | 0.63 | 12.66 | 10.23 | 9.84 | 13.56 |
| Short term receivables total | 0.63 | 12.66 | 16.06 | 111.58 | 15.30 |
| Cash and bank deposits | -0.14 | 5.80 | 105.01 | ||
| Cash and cash equivalents | -0.14 | 5.80 | 105.01 | ||
| Balance sheet total (assets) | 234.50 | 250.68 | 413.91 | 552.41 | 886.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | ||||
| Other reserves | 112.96 | 117.11 | 277.08 | ||
| Retained earnings | -41.02 | -10.27 | - 166.58 | 262.51 | 271.77 |
| Profit of the financial year | 37.68 | 3.65 | 152.01 | 131.26 | 325.32 |
| Shareholders equity total | 159.62 | 160.50 | 312.51 | 443.77 | 769.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.88 | ||||
| Current owed to participating | 74.88 | 77.88 | 80.99 | 80.99 | 80.99 |
| Current owed to group member | 12.02 | 20.41 | 27.28 | 29.28 | |
| Other non-interest bearing current liabilities | 0.29 | 0.36 | 0.50 | ||
| Current liabilities total | 74.88 | 90.18 | 101.40 | 108.64 | 117.65 |
| Balance sheet total (liabilities) | 234.50 | 250.68 | 413.91 | 552.41 | 886.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.