AAFOD IMPORT ApS — Credit Rating and Financial Key Figures
CVR number: 11901646
Snedkervej 4, 4600 Køge
tel: 56630022
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 155.76 | 4 106.31 | 4 238.06 | 2 027.61 | 2 343.58 |
| Employee benefit expenses | -2 261.30 | -2 437.87 | -2 383.65 | -1 772.03 | -2 042.27 |
| Total depreciation | -8.12 | -4.70 | -18.78 | -18.78 | -18.78 |
| EBIT | 886.35 | 1 663.75 | 1 835.63 | 236.80 | 282.53 |
| Other financial income | 16.56 | 8.23 | 127.60 | 180.10 | 320.50 |
| Other financial expenses | - 162.65 | - 282.99 | - 221.96 | - 442.93 | - 358.02 |
| Pre-tax profit | 740.25 | 1 388.98 | 1 741.26 | -26.03 | 245.00 |
| Income taxes | - 163.84 | - 306.11 | - 385.27 | 8.19 | -88.00 |
| Net earnings | 576.42 | 1 082.87 | 1 355.99 | -17.84 | 157.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 89.21 | 70.42 | 51.65 | 32.86 | |
| Tangible assets total | 89.21 | 70.42 | 51.65 | 32.86 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 572.11 | 3 032.62 | 2 071.56 | 4 171.05 | 4 022.25 |
| Advance payments | 649.94 | 500.11 | 239.79 | ||
| Inventories total | 3 572.11 | 3 032.62 | 2 721.50 | 4 671.16 | 4 262.04 |
| Current trade debtors | 724.77 | 648.78 | 761.96 | 817.26 | 438.77 |
| Current amounts owed by group member comp. | 221.98 | 307.02 | 581.85 | 242.30 | 332.92 |
| Prepayments and accrued income | 1 004.32 | 670.02 | 40.17 | 104.42 | 9.07 |
| Current other receivables | 8.48 | 7.73 | 9.23 | 712.11 | 995.28 |
| Current deferred tax assets | 429.74 | 190.53 | 137.37 | 156.29 | 67.54 |
| Short term receivables total | 2 389.28 | 1 824.08 | 1 530.58 | 2 032.37 | 1 843.58 |
| Other current investments | 1 478.11 | 1 325.06 | 1 496.93 | ||
| Cash and bank deposits | 1 680.06 | 4 594.42 | 4 487.18 | 1 723.10 | 2 731.85 |
| Cash and cash equivalents | 1 680.06 | 4 594.42 | 5 965.29 | 3 048.16 | 4 228.78 |
| Balance sheet total (assets) | 7 641.46 | 9 540.32 | 10 287.80 | 9 803.33 | 10 367.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | -1 819.95 | -1 243.53 | - 160.66 | 1 195.33 | 1 177.49 |
| Profit of the financial year | 576.42 | 1 082.87 | 1 355.99 | -17.84 | 157.00 |
| Shareholders equity total | -1 043.53 | 39.34 | 1 395.33 | 1 377.49 | 1 534.49 |
| Non-current liabilities total | |||||
| Advances received | 34.97 | 98.54 | |||
| Current trade creditors | 30.00 | 30.00 | 30.00 | 60.52 | 62.46 |
| Current owed to group member | 7 821.85 | 7 769.33 | 7 885.16 | ||
| Short-term deferred tax liabilities | 66.90 | 329.76 | |||
| Other non-interest bearing current liabilities | 798.16 | 1 536.21 | 647.53 | 8 365.33 | 8 770.32 |
| Current liabilities total | 8 684.99 | 9 500.98 | 8 892.46 | 8 425.84 | 8 832.78 |
| Balance sheet total (liabilities) | 7 641.46 | 9 540.32 | 10 287.80 | 9 803.33 | 10 367.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.