LILLELUND HOLDING HERNING ApS — Credit Rating and Financial Key Figures
CVR number: 32673252
Enkehøj 24, 7330 Brande
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.74 | -16.09 | -17.55 | -13.78 | -18.90 |
| Reduction in value of non-current assets | 9.40 | -25.12 | 43.14 | -24.34 | |
| EBIT | -6.74 | -16.09 | -17.55 | -13.78 | -18.90 |
| Other financial income | 12.35 | 51.38 | 38.05 | 131.24 | 78.53 |
| Other financial expenses | -1.49 | -12.44 | -28.41 | -9.50 | -24.34 |
| Net income from associates (fin.) | 651.78 | 613.42 | 494.53 | 573.95 | 591.40 |
| Pre-tax profit | 655.90 | 636.27 | 486.63 | 681.90 | 626.69 |
| Income taxes | -0.91 | -5.03 | 0.77 | -25.19 | -9.05 |
| Net earnings | 655.00 | 631.24 | 487.40 | 656.72 | 617.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 885.86 | 2 749.28 | 2 543.82 | 2 517.77 | 2 409.17 |
| Investments total | 2 885.86 | 2 749.28 | 2 543.82 | 2 517.77 | 2 409.17 |
| Non-curr. owed by particip. interest comp. | 257.08 | 317.03 | 327.97 | 289.14 | 300.74 |
| Long term receivables total | 257.08 | 317.03 | 327.97 | 289.14 | 300.74 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 200.00 | ||||
| Prepayments and accrued income | 5.43 | 2.13 | |||
| Current deferred tax assets | 18.39 | 14.39 | 21.13 | 5.96 | 3.74 |
| Short term receivables total | 18.39 | 14.39 | 221.13 | 11.40 | 5.87 |
| Other current investments | 326.85 | 301.73 | 254.08 | 300.20 | |
| Cash and bank deposits | 390.76 | 576.89 | 882.28 | 1 399.35 | 1 522.44 |
| Cash and cash equivalents | 390.76 | 903.74 | 1 184.01 | 1 653.43 | 1 822.65 |
| Balance sheet total (assets) | 3 552.10 | 3 984.45 | 4 276.93 | 4 471.74 | 4 538.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 2 615.86 | 2 479.28 | 2 273.82 | 2 247.77 | 2 139.17 |
| Retained earnings | -58.16 | 533.41 | 870.12 | 883.58 | 1 148.89 |
| Profit of the financial year | 655.00 | 631.24 | 487.40 | 656.72 | 617.64 |
| Shareholders equity total | 3 537.70 | 3 968.94 | 4 256.34 | 4 413.06 | 4 530.71 |
| Non-current deferred tax liabilities | 1.26 | 7.63 | |||
| Non-current liabilities total | 1.26 | 7.63 | |||
| Current owed to participating | 13.45 | 13.09 | 18.83 | 57.42 | 0.09 |
| Accruals and deferred income | 0.95 | 2.42 | 1.76 | ||
| Current liabilities total | 14.40 | 15.51 | 20.58 | 57.42 | 0.09 |
| Balance sheet total (liabilities) | 3 552.10 | 3 984.45 | 4 276.93 | 4 471.74 | 4 538.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.