Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Speciallægeselskabet Callisen ApS — Credit Rating and Financial Key Figures
CVR number: 31364620
Nytorv 1, 8800 Viborg
a.l@dadlnet.dk
tel: 97523255
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 131.42 | 6 003.69 | 9 359.57 | 7 260.74 | 10 518.08 |
| Employee benefit expenses | -1 580.21 | -2 088.21 | -2 510.92 | -2 355.03 | -2 594.96 |
| Total depreciation | - 160.61 | - 103.61 | -43.35 | - 102.44 | - 136.40 |
| EBIT | 6 390.59 | 3 811.86 | 6 805.29 | 4 803.28 | 7 786.73 |
| Other financial income | 300.96 | 131.27 | 331.48 | 596.09 | 1 050.73 |
| Other financial expenses | - 174.57 | -1 155.65 | - 472.67 | - 830.51 | - 915.21 |
| Pre-tax profit | 6 516.98 | 2 787.48 | 6 664.10 | 4 568.85 | 7 922.25 |
| Income taxes | -1 435.15 | - 618.78 | -1 476.19 | -1 009.80 | -2 470.87 |
| Net earnings | 5 081.83 | 2 168.69 | 5 187.91 | 3 559.06 | 5 451.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 333.33 | 308.33 | 283.33 | 258.33 | 233.33 |
| Intangible assets total | 333.33 | 308.33 | 283.33 | 258.33 | 233.33 |
| Machinery and equipment | 118.78 | 40.16 | 21.81 | 481.87 | 370.48 |
| Tangible assets total | 118.78 | 40.16 | 21.81 | 481.87 | 370.48 |
| Investments total | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 867.75 | 889.58 | 1 072.35 | 975.11 | 867.67 |
| Current amounts owed by group member comp. | 12 718.92 | ||||
| Prepayments and accrued income | 22.07 | 182.46 | 18.20 | 7.80 | |
| Current other receivables | 8 645.33 | 9 424.65 | 14 773.93 | 19 354.83 | |
| Current deferred tax assets | 28.97 | 11.80 | 676.76 | ||
| Short term receivables total | 9 542.05 | 10 348.10 | 16 028.74 | 21 024.90 | 13 594.38 |
| Other current investments | 426.46 | 352.19 | |||
| Cash and bank deposits | 1 320.70 | 7.48 | 17.91 | 2.47 | 4 276.47 |
| Cash and cash equivalents | 1 320.70 | 433.95 | 370.10 | 2.47 | 4 276.47 |
| Balance sheet total (assets) | 11 332.86 | 11 148.54 | 16 721.98 | 21 785.57 | 18 492.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | 2 000.00 | 5 000.00 | 2 500.00 | 5 000.00 |
| Retained earnings | -4 928.18 | -1 846.34 | -4 677.65 | -1 989.74 | - 198.66 |
| Profit of the financial year | 5 081.83 | 2 168.69 | 5 187.91 | 3 559.06 | 5 451.38 |
| Shareholders equity total | 5 278.65 | 2 447.35 | 5 635.26 | 4 194.32 | 10 377.72 |
| Provisions | 13.20 | 36.42 | |||
| Non-current other liabilities | 20.48 | ||||
| Non-current deferred tax liabilities | 20.48 | ||||
| Non-current liabilities total | 20.48 | 20.48 | |||
| Current loans from credit institutions | 20.41 | 1 473.42 | 534.02 | 941.96 | 2 851.52 |
| Current trade creditors | 83.21 | 150.91 | 320.25 | 237.94 | 143.84 |
| Current owed to group member | 2 226.42 | 6 144.66 | 6 708.10 | 13 005.52 | |
| Short-term deferred tax liabilities | 2 029.74 | 601.61 | 1 451.19 | 1 699.76 | 1 757.69 |
| Other non-interest bearing current liabilities | 1 673.94 | 310.11 | 2 059.97 | 1 706.07 | 3 325.46 |
| Current liabilities total | 6 033.73 | 8 680.72 | 11 073.52 | 17 591.26 | 8 078.52 |
| Balance sheet total (liabilities) | 11 332.86 | 11 148.54 | 16 721.98 | 21 785.57 | 18 492.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.