Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Saga OPF GP II ApS — Credit Rating and Financial Key Figures
CVR number: 42159603
Amerika Plads 37, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 839.69 | ||||
| Other operating income | 53.59 | ||||
| External services | -17.04 | -27.56 | -20.19 | -22.13 | |
| Gross profit | 36.55 | 812.13 | -20.19 | -22.13 | |
| Costs of management | -20.31 | ||||
| EBIT | 36.55 | 330.15 | 812.13 | 688.57 | 851.47 |
| Other financial income | 1.85 | 19.88 | 17.03 | 24.60 | |
| Other financial expenses | -1.39 | -4.39 | -17.48 | ||
| Income from other inv. held as non-curr. assets | 350.46 | 708.76 | 873.60 | ||
| Pre-tax profit | 35.16 | 327.60 | 832.00 | 688.12 | 876.07 |
| Income taxes | -7.74 | -63.31 | - 160.93 | 231.98 | |
| Net earnings | 27.41 | 264.29 | 671.08 | 920.09 | 876.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 144.31 | ||||
| Investments total | 2 144.31 | ||||
| Non-current loans receivable | 738.80 | 4 214.07 | 6 176.14 | 7 472.77 | |
| Long term receivables total | 738.80 | 4 214.07 | 6 176.14 | 7 472.77 | |
| Inventories total | |||||
| Current other receivables | 19.00 | 12.05 | 15.41 | ||
| Short term receivables total | 19.00 | 12.05 | 15.41 | ||
| Cash and bank deposits | 311.42 | 234.07 | 978.07 | 1 711.18 | 1 270.77 |
| Cash and cash equivalents | 311.42 | 234.07 | 978.07 | 1 711.18 | 1 270.77 |
| Balance sheet total (assets) | 1 050.22 | 2 378.38 | 5 211.13 | 7 899.38 | 8 758.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 960.00 | 1 960.00 | 3 960.00 | 5 960.00 | 5 960.00 |
| Retained earnings | 27.41 | 291.70 | 962.78 | 1 882.88 | |
| Profit of the financial year | 27.41 | 264.29 | 671.08 | 920.09 | 876.07 |
| Shareholders equity total | 1 027.41 | 2 291.70 | 4 962.78 | 7 882.88 | 8 758.95 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 7.74 | 71.05 | 231.98 | ||
| Other non-interest bearing current liabilities | 15.06 | 15.63 | 16.38 | 16.50 | |
| Current liabilities total | 22.81 | 86.68 | 248.35 | 16.50 | |
| Balance sheet total (liabilities) | 1 050.22 | 2 378.38 | 5 211.13 | 7 899.38 | 8 758.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.